BURLESQUE_ON_STAGE_LIMITE - Accounts


Company Registration No. 11142736 (England and Wales)
BURLESQUE ON STAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2019
PAGES FOR FILING WITH REGISTRAR
BURLESQUE ON STAGE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
BURLESQUE ON STAGE LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2019
31 January 2019
- 1 -
2019
Notes
£
£
Fixed assets
Tangible assets
5
3,290
Current assets
Debtors
6
57,104
Cash at bank and in hand
30,482
87,586
Creditors: amounts falling due within one year
7
(403,792)
Net current liabilities
(316,206)
Total assets less current liabilities
(312,916)
Capital and reserves
Called up share capital
8
2
Profit and loss reserves
(312,918)
Total equity
(312,916)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 22 February 2019 and are signed on its behalf by:
A S Paulden
D S Looney
Director
Director
Company Registration No. 11142736
BURLESQUE ON STAGE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 JANUARY 2019
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 January 2019:
Loss and total comprehensive income for the period
-
(312,918)
(312,918)
Issue of share capital
8
2
-
2
Balance at 31 January 2019
2
(312,918)
(312,916)
BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2019
- 3 -
1
Accounting policies
Company information

Burlesque on Stage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Matrix Complex, 91 Peterborough Road, London, SW6 3BU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. The company will continue to receive support from Good Girl Limited which both directors also have a common interest in.

 

The directors believe that the show will commence in October 2020, at which point revenue is expected to be Therefore the directors believe it is acceptable to continue as a going concern.

 

1.3
Reporting period

The current financial statements represent a 387 day period from the date of incorporation 10th January 2018 to 31st January 2019.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2019
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

During the current and prior period the company made no critical judgements in applying the company's accounting policies.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was 3.

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2019
- 7 -
4
Taxation
2019
£
Current tax
UK corporation tax on profits for the current period
(46,618)

The company has estimated losses of £289,939 available for carry forward against future trading profits. A deferred tax asset has not been provided as the company does not expect to make a profit in the forseeable future.

The actual (credit)/charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2019
£
Loss before taxation
(359,536)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00%
(68,312)
Tax effect of expenses that are not deductible in determining taxable profit
(279)
Unutilised tax losses carried forward
(24,645)
Theatre tax credit
46,618
Taxation credit for the period
(46,618)
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 10 January 2018
-
Additions
4,386
At 31 January 2019
4,386
Depreciation and impairment
At 10 January 2018
-
Depreciation charged in the period
1,096
At 31 January 2019
1,096
Carrying amount
At 31 January 2019
3,290
BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2019
- 8 -
6
Debtors
2019
Amounts falling due within one year:
£
Corporation tax recoverable
46,618
Other debtors
10,486
57,104
7
Creditors: amounts falling due within one year
2019
£
Trade creditors
82,541
Amounts due to group undertakings
230,368
Other creditors
90,883
403,792
8
Called up share capital
2019
£
Ordinary share capital
Issued and not fully paid
2 Ordianry share of £1 each
2
2

On incorporation, 2 ordinary shares of £1 were issued at par value. The shares remain unpaid at the year end.

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2019
Amounts owed to related parties
£
Other related parties
230,368
10
Directors' transactions

During the year, the directors charged the company for fees incurred producing the show.

 

Mr A Paulden charged the company £47,560 for production services. This amount is outstanding and included within other creditors at 31 January 2019.

 

Mr D Looney charged the company £39,663 for production services. This amount is outstanding and included within other creditors at 31 January 2019

BURLESQUE ON STAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2019
- 9 -
11
Control

The directors have ultimate control of the company by virtue of their day to day control over the business' operations.

2019-01-312018-01-10falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity22 February 2019A S PauldenD S Looney111427362018-01-102019-01-31111427362019-01-3111142736core:OtherPropertyPlantEquipment2019-01-3111142736core:CurrentFinancialInstruments2019-01-3111142736core:ShareCapital2019-01-3111142736core:RetainedEarningsAccumulatedLosses2019-01-3111142736core:ShareCapitalOrdinaryShares2019-01-3111142736bus:Director12018-01-102019-01-3111142736bus:Director22018-01-102019-01-3111142736core:RetainedEarningsAccumulatedLosses2018-01-102019-01-3111142736core:ShareCapital2018-01-102019-01-3111142736core:ComputerEquipment2018-01-102019-01-3111142736core:UKTax2018-01-102019-01-311114273612018-01-102019-01-3111142736core:OtherPropertyPlantEquipment2018-01-102019-01-3111142736bus:OrdinaryShareClass12018-01-102019-01-3111142736bus:OrdinaryShareClass12019-01-3111142736bus:PrivateLimitedCompanyLtd2018-01-102019-01-3111142736bus:FRS1022018-01-102019-01-3111142736bus:AuditExemptWithAccountantsReport2018-01-102019-01-3111142736bus:SmallCompaniesRegimeForAccounts2018-01-102019-01-3111142736bus:FullAccounts2018-01-102019-01-31xbrli:purexbrli:sharesiso4217:GBP