Steama Company Limited - Period Ending 2018-12-31

Steama Company Limited - Period Ending 2018-12-31


Steama Company Limited 08081185 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the provision of energy management technology in frontier environments. Digita Accounts Production Advanced 6.24.8820.0 Software true true false true 08081185 2018-01-01 2018-12-31 08081185 2018-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2018-12-31 08081185 core:ShareCapital 2018-12-31 08081185 core:SharePremium 2018-12-31 08081185 core:CurrentFinancialInstruments 2018-12-31 08081185 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 08081185 core:CostValuation 2018-12-31 08081185 core:RevaluationsIncreaseDecreaseInInvestments 2018-12-31 08081185 core:OfficeEquipment 2018-12-31 08081185 core:PlantMachinery 2018-12-31 08081185 bus:SmallEntities 2018-01-01 2018-12-31 08081185 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08081185 bus:FullAccounts 2018-01-01 2018-12-31 08081185 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 08081185 bus:RegisteredOffice 2018-01-01 2018-12-31 08081185 bus:Director1 2018-01-01 2018-12-31 08081185 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-01-01 2018-12-31 08081185 core:ComputerEquipment 2018-01-01 2018-12-31 08081185 core:OfficeEquipment 2018-01-01 2018-12-31 08081185 core:PlantMachinery 2018-01-01 2018-12-31 08081185 core:Subsidiary1 2018-01-01 2018-12-31 08081185 core:Subsidiary1 countries:AllCountries 2018-01-01 2018-12-31 08081185 countries:AllCountries 2018-01-01 2018-12-31 08081185 2017-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08081185 core:CostValuation 2017-12-31 08081185 core:OfficeEquipment 2017-12-31 08081185 core:PlantMachinery 2017-12-31 08081185 2017-01-01 2017-12-31 08081185 2017-12-31 08081185 core:RetainedEarningsAccumulatedLosses 2017-12-31 08081185 core:ShareCapital 2017-12-31 08081185 core:SharePremium 2017-12-31 08081185 core:CurrentFinancialInstruments 2017-12-31 08081185 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08081185 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08081185 core:OfficeEquipment 2017-12-31 08081185 core:PlantMachinery 2017-12-31 08081185 core:Subsidiary1 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 08081185

Steama Company Limited

Unaudited Financial Statements

for the Year Ended 31 December 2018

 

Steama Company Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Financial Statements

3 to 9

 

Steama Company Limited

(Registration number: 08081185)
Statement of Financial Position as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

116,933

84,957

Tangible assets

5

31,691

9,908

Investments

6

769

740

 

149,393

95,605

Current assets

 

Stocks

7

72,353

63,585

Debtors

8

456,444

160,208

Cash at bank and in hand

 

87,312

1,529,887

 

616,109

1,753,680

Creditors: Amounts falling due within one year

9

(635,876)

(199,135)

Net current (liabilities)/assets

 

(19,767)

1,554,545

Net assets

 

129,626

1,650,150

Capital and reserves

 

Called up share capital

4,705

4,705

Share premium reserve

2,761,570

2,761,570

Profit and loss account

(2,636,649)

(1,116,125)

Total equity

 

129,626

1,650,150

 

Steama Company Limited

(Registration number: 08081185)
Statement of Financial Position as at 31 December 2018

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 28 February 2019 and signed on its behalf by:
 

.........................................

Mr H M R Leaf
Director

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Pannone Corporate LLP
378-380 Deansgate
Castlefield
Manchester
M3 4LY

The principal place of business is:
15 Enterprise House
Manchester Science Park
Manchester
Lancashire
M15 6SE
United Kingdom

These financial statements were authorised for issue by the Board on 28 February 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the balance sheet date, the company has net current liabilities. The company has received assurances from the directors and major creditors that they will continue to give financial support to the company for the foreseeable future and for a period not less than 12 months from the date of signing these financial statements.

On this basis, the directors consider it appropriate to prepare the accounts on the going concern basis. However, should the financial support mentioned above not be forthcoming the going concern basis used in preparing the company's accounts may be invalid and adjustments would have to be made to reduce the value of assets to their realisable amount and provide for any further liabilities which might arise. The accounts do not include any adjustment to the company's assets or liabilities that might be be necessary should this basis not continue to be appropriate.

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer and office equipment

25 - 33.3% straight line

Plant and machinery

25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

50% straight line

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2017 - 6).

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2018

105,378

105,378

Additions acquired separately

50,949

50,949

At 31 December 2018

156,327

156,327

Amortisation

At 1 January 2018

20,421

20,421

Amortisation charge

18,973

18,973

At 31 December 2018

39,394

39,394

Carrying amount

At 31 December 2018

116,933

116,933

At 31 December 2017

84,957

84,957

The aggregate amount of research and development expenditure recognised as an expense during the period is £3,376 (2017 - £104,708).
 

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2018

-

14,356

14,356

Additions

16,577

17,251

33,828

Disposals

-

(636)

(636)

At 31 December 2018

16,577

30,971

47,548

Depreciation

At 1 January 2018

-

4,448

4,448

Charge for the year

2,457

9,164

11,621

Eliminated on disposal

-

(212)

(212)

At 31 December 2018

2,457

13,400

15,857

Carrying amount

At 31 December 2018

14,120

17,571

31,691

At 31 December 2017

-

9,908

9,908

6

Investments

2018
£

2017
£

Investments in subsidiaries

769

740

Subsidiaries

£

Cost or valuation

At 1 January 2018

740

Revaluation

29

At 31 December 2018

769

Provision

Carrying amount

At 31 December 2018

769

At 31 December 2017

740

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Access Energy Limited

Blixen Court, Off Karen Road,
Karen
PO Box 21905
Nairobi

Ordinary

99.8%

99.8%

 

Kenya

     

The principal activity of Access Energy Limited is carrying out research and development work for Steama Company Limited which includes, but is not limited to, carrying out power metering management.

7

Stocks

2018
£

2017
£

Other inventories

72,353

63,585

8

Debtors

Note

2018
£

2017
£

Trade debtors

 

370,891

76,208

Amounts owed by group undertakings and undertakings in which the company has a participating interest

52,238

18,394

Other debtors

 

33,315

65,606

 

456,444

160,208

 

Steama Company Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

9

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

175,555

98,085

Taxation and social security

22,934

15,517

Accruals and deferred income

435,858

82,313

Other creditors

1,529

3,220

635,876

199,135