SOVEREIGN_BEVERAGE_COMPAN - Accounts


Company Registration No. 05207790 (England and Wales)
SOVEREIGN BEVERAGE COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2018
31 December 2018
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
SOVEREIGN BEVERAGE COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SOVEREIGN BEVERAGE COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,413
27,002
Tangible assets
4
-
303
15,413
27,305
Current assets
Stocks
3,149
3,367
Debtors
5
772,634
1,018,424
Cash at bank and in hand
532,646
439,923
1,308,429
1,461,714
Creditors: amounts falling due within one year
6
(951,430)
(1,356,714)
Net current assets
356,999
105,000
Total assets less current liabilities
372,412
132,305
Provisions for liabilities
335
(1,145)
Net assets
372,747
131,160
Capital and reserves
Called up share capital
7
180
180
Profit and loss reserves
372,567
130,980
Total equity
372,747
131,160
SOVEREIGN BEVERAGE COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 March 2019 and are signed on its behalf by:
Mr D M C Davies
Director
Company Registration No. 05207790
SOVEREIGN BEVERAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Sovereign Beverage Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Innovation Centre, Haslingden Road, Blackburn, Lancashire, BB1 2FD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10 years
Trademarks
5 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
Fixtures, fittings and equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SOVEREIGN BEVERAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SOVEREIGN BEVERAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SOVEREIGN BEVERAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2017 - 11).

3
Intangible fixed assets
Software
Trademarks
Total
£
£
£
Cost
At 1 January 2018 and 31 December 2018
114,889
500
115,389
Amortisation and impairment
At 1 January 2018
88,087
300
88,387
Amortisation charged for the year
11,489
100
11,589
At 31 December 2018
99,576
400
99,976
Carrying amount
At 31 December 2018
15,313
100
15,413
At 31 December 2017
26,802
200
27,002
SOVEREIGN BEVERAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Total
£
£
£
Cost
At 1 January 2018 and 31 December 2018
61,936
29,449
91,385
Depreciation and impairment
At 1 January 2018
61,936
29,146
91,082
Depreciation charged in the year
-
303
303
At 31 December 2018
61,936
29,449
91,385
Carrying amount
At 31 December 2018
-
-
-
At 31 December 2017
-
303
303
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
714,275
971,038
Other debtors
35,350
19,684
Prepayments and accrued income
23,009
27,702
772,634
1,018,424
6
Creditors: amounts falling due within one year
2018
2017
£
£
Other borrowings
-
5,025
Trade creditors
752,105
1,142,515
Corporation tax
88,582
11,108
Other taxation and social security
8,480
54,081
Other creditors
4,972
4,206
Accruals and deferred income
97,291
139,779
951,430
1,356,714

Other borrowings are secured by way of a legal charge.

SOVEREIGN BEVERAGE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
180 Ordinary shares of £1 each
180
180
180
180
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
4,444
-
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity20 March 2019Mr D M C DaviesMr M D C DaviesMr D M C Davies052077902018-01-012018-12-31052077902018-12-31052077902017-12-3105207790core:ComputerSoftware2018-12-3105207790core:PatentsTrademarksLicencesConcessionsSimilar2018-12-3105207790core:ComputerSoftware2017-12-3105207790core:PatentsTrademarksLicencesConcessionsSimilar2017-12-3105207790core:FurnitureFittings2017-12-3105207790core:CurrentFinancialInstruments2018-12-3105207790core:CurrentFinancialInstruments2017-12-3105207790core:ShareCapital2018-12-3105207790core:ShareCapital2017-12-3105207790core:RetainedEarningsAccumulatedLosses2018-12-3105207790core:RetainedEarningsAccumulatedLosses2017-12-3105207790core:ShareCapitalOrdinaryShares2018-12-3105207790core:ShareCapitalOrdinaryShares2017-12-3105207790bus:CompanySecretaryDirector12018-01-012018-12-3105207790core:PlantMachinery2018-01-012018-12-3105207790core:FurnitureFittings2018-01-012018-12-31052077902017-01-012017-12-3105207790core:ComputerSoftware2017-12-3105207790core:PatentsTrademarksLicencesConcessionsSimilar2017-12-31052077902017-12-3105207790core:ComputerSoftware2018-01-012018-12-3105207790core:PatentsTrademarksLicencesConcessionsSimilar2018-01-012018-12-3105207790core:PlantMachinery2017-12-3105207790core:FurnitureFittings2017-12-3105207790core:PlantMachinery2018-12-3105207790core:FurnitureFittings2018-12-3105207790bus:OrdinaryShareClass12018-01-012018-12-3105207790bus:OrdinaryShareClass12018-12-3105207790bus:PrivateLimitedCompanyLtd2018-01-012018-12-3105207790bus:FRS1022018-01-012018-12-3105207790bus:AuditExemptWithAccountantsReport2018-01-012018-12-3105207790bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3105207790bus:Director12018-01-012018-12-3105207790bus:Director22018-01-012018-12-3105207790bus:CompanySecretary12018-01-012018-12-3105207790bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP