CHARNWOOD_WALES_HOTEL_(1) - Accounts


Company Registration No. 06293008 (England and Wales)
CHARNWOOD WALES HOTEL (1) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Number One
Vicarage Lane
Stratford
London
England
E15 4HF
CHARNWOOD WALES HOTEL (1) LIMITED
COMPANY INFORMATION
Directors
Mr J G Davies
Mr S Borley
Company number
06293008
Registered office
Unit 2
Scott Court
Ocean Way
Cardiff
CF24 5HF
Auditor
LB Group (Stratford)
Number One
Vicarage Lane
Stratford
London
England
E15 4HF
Business address
Unit 2
Scott Court
Ocean Way
Cardiff
CF24 5HF
CHARNWOOD WALES HOTEL (1) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
CHARNWOOD WALES HOTEL (1) LIMITED
BALANCE SHEET
AS AT
31 JULY 2018
31 July 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
2
3,500,004
3,500,004
Current assets
Debtors
4
104,516
1,501
Cash at bank and in hand
3,300
7,348
107,816
8,849
Creditors: amounts falling due within one year
5
(436,828)
(487,059)
Net current liabilities
(329,012)
(478,210)
Total assets less current liabilities
3,170,992
3,021,794
Creditors: amounts falling due after more than one year
6
(1,760,000)
(1,920,000)
Net assets
1,410,992
1,101,794
Capital and reserves
Called up share capital
7
8
8
Share premium account
1,000,000
1,000,000
Profit and loss reserves
410,984
101,786
Total equity
1,410,992
1,101,794

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 4 April 2019 and are signed on its behalf by:
Mr J G Davies
Director
Company Registration No. 06293008
CHARNWOOD WALES HOTEL (1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
- 2 -
1
Accounting policies
Company information

Charnwood Wales Hotel (1) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Scott Court, Ocean Way, Cardiff, CF24 5HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

 

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

CHARNWOOD WALES HOTEL (1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 3 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.3
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CHARNWOOD WALES HOTEL (1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.8

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

 

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

 

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

2
Fixed asset investments
2018
2017
£
£
Investments
3,500,004
3,500,004

 

CHARNWOOD WALES HOTEL (1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
2
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Shares in group undertakings
Investment property
Total
£
£
£
Cost or valuation
At 1 August 2017 & 31 July 2018
4
3,500,000
3,500,004
Carrying amount
At 31 July 2018
4
3,500,000
3,500,004
At 31 July 2017
4
3,500,000
3,500,004
3
Holdings of more than 20%
The company holds more than 20% of the share capital of the following companies:
Subsidiary undertakings
Registered
Nature of business
Class of
% Held
office
shares held
Camrose Hospitality
England and Wales
Hotel Operator
Ordinary
80.00
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,501
1,501
Amounts owed by group and related undertakings
103,015
-
104,516
1,501
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
160,000
160,000
Trade creditors
5,700
6,566
Corporation tax
149,783
132,292
Other taxation and social security
66,153
23,499
Other creditors
55,192
164,702
436,828
487,059
CHARNWOOD WALES HOTEL (1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 6 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans
1,760,000
1,920,000

 

Analysis of loans
Wholly repayable within five years
2,080,000
2,280,000
Included in current liabilties
(160,000)
(160,000)
1,920,000
2,120,000
The bank loan is secured by a first legal charge over the investment property, a cross guarantee with Camrose Hospitality Limited, debentures and director guarantees.
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary of £8 each
8
8
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Richard Lane.
The auditor was LB Group (Stratford).
CHARNWOOD WALES HOTEL (1) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 7 -
9
Related party transactions

Mr JG Davies is the managing director and a shareholder.

 

Mr JG Davies is a director of Camrose Hospitality Limited, of which Charnwood Wales (1) Limited is the 80% parent company. Mr JG Davies is also a director of Charnwood Property Investments Limited, Charnwood (Civils) Limited and Daisy Vale Limited.

 

At the year end, the amounts (due to)/ owed from related parties were as follows:

 

 

 

2018              2017

£         £

Camrose Hospitality Limited (295,300)          (315,000)

Daisy Vale Limited     198,315 nil

Charnwood Civils Limited                 nil             50,000

Charnwood Property Investments Limited         nil             78,315    

 

Steven Borley is a director of Borley Engineering Limited. As at the 31 July 2018, Borley Engineering Limited owed the Company £200,000 (2017: £80,000).

2018-07-312017-08-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity04 April 2019This audit opinion is unqualifiedMr J G DaviesMr S Borley062930082017-08-012018-07-3106293008bus:Director12017-08-012018-07-3106293008bus:Director22017-08-012018-07-3106293008bus:RegisteredOffice2017-08-012018-07-31062930082018-07-31062930082017-07-3106293008core:CurrentFinancialInstruments2018-07-3106293008core:CurrentFinancialInstruments2017-07-3106293008core:Non-currentFinancialInstruments2018-07-3106293008core:Non-currentFinancialInstruments2017-07-3106293008core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2018-07-3106293008core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2017-07-3106293008core:ShareCapital2018-07-3106293008core:ShareCapital2017-07-3106293008core:SharePremium2018-07-3106293008core:SharePremium2017-07-3106293008core:RetainedEarningsAccumulatedLosses2018-07-3106293008core:RetainedEarningsAccumulatedLosses2017-07-3106293008core:Subsidiary12017-08-012018-07-3106293008core:Subsidiary112017-08-012018-07-3106293008core:Subsidiary122017-08-012018-07-3106293008bus:PrivateLimitedCompanyLtd2017-08-012018-07-3106293008bus:FRS1022017-08-012018-07-3106293008bus:Audited2017-08-012018-07-3106293008bus:SmallCompaniesRegimeForAccounts2017-08-012018-07-3106293008bus:FullAccounts2017-08-012018-07-31xbrli:purexbrli:sharesiso4217:GBP