TROUBADOR_PUBLISHING_LIMI - Accounts


Company Registration No. 03233109 (England and Wales)
TROUBADOR PUBLISHING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
TROUBADOR PUBLISHING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
TROUBADOR PUBLISHING LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
198
397
Tangible assets
4
102,613
96,456
Investments
5
638,606
608,451
741,417
705,304
Current assets
Stocks
2,475
2,475
Debtors
6
118,251
229,422
Cash at bank and in hand
881,865
710,410
1,002,591
942,307
Creditors: amounts falling due within one year
7
(357,355)
(348,239)
Net current assets
645,236
594,068
Total assets less current liabilities
1,386,653
1,299,372
Provisions for liabilities
Deferred tax liability
16,860
16,070
(16,860)
(16,070)
Net assets
1,369,793
1,283,302
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,369,693
1,283,202
Total equity
1,369,793
1,283,302
TROUBADOR PUBLISHING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2018
31 October 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 2 May 2019 and are signed on its behalf by:
J B Thompson
J M Rowland
Director
Director
Company Registration No. 03233109
TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
1
Accounting policies
Company information

Troubador Publishing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9 Priory Business Park, Wistow Road, Kibworth, Leicester, LE8 0RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Motor vehicles
25% straight line
TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2017 - 25).

TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2017 and 31 October 2018
994
Amortisation and impairment
At 1 November 2017
597
Amortisation charged for the year
199
At 31 October 2018
796
Carrying amount
At 31 October 2018
198
At 31 October 2017
397
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2017
141,069
49,708
24,000
214,777
Additions
7,820
7,603
13,220
28,643
At 31 October 2018
148,889
57,311
37,220
243,420
Depreciation and impairment
At 1 November 2017
85,531
32,790
-
118,321
Depreciation charged in the year
9,503
3,678
9,305
22,486
At 31 October 2018
95,034
36,468
9,305
140,807
Carrying amount
At 31 October 2018
53,855
20,843
27,915
102,613
At 31 October 2017
55,538
16,918
24,000
96,456
TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 8 -
5
Fixed asset investments
2018
2017
£
£
Investments
638,606
608,451

 

Movements in fixed asset investments
Shares in group undertakings
Listed investments
Total
£
£
£
Cost or valuation
At 1 November 2017
65,858
542,593
608,451
Valuation changes
-
32,603
32,603
Charges net of income
-
(2,448)
(2,448)
At 31 October 2018
65,858
572,748
638,606
Carrying amount
At 31 October 2018
65,858
572,748
638,606
At 31 October 2017
65,858
542,593
608,451
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
54,711
48,122
Other debtors
63,540
181,300
118,251
229,422
TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 9 -
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
160,623
180,385
Corporation tax
66,913
41,065
Other taxation and social security
11,062
9,568
Other creditors
118,757
117,221
357,355
348,239
8
Retirement schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,603
1,553

The company operates a defined contribution pension scheme for all qualifying directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
55 A Ordinary shares of £1 each
55
55
45 B Ordinary shares of £1 each
45
45
100
100

The A Ordinary £1 shares and B Ordinary £1 shares have the rights and restrictions as set out in the Articles of Association.

TROUBADOR PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 10 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
43,083
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity03 May 2019J B ThompsonJ M RowlandJ B Thompson032331092017-11-012018-10-31032331092018-10-31032331092017-10-3103233109core:NetGoodwill2018-10-3103233109core:NetGoodwill2017-10-3103233109core:PlantMachinery2018-10-3103233109core:FurnitureFittings2018-10-3103233109core:MotorVehicles2018-10-3103233109core:PlantMachinery2017-10-3103233109core:FurnitureFittings2017-10-3103233109core:MotorVehicles2017-10-3103233109core:CurrentFinancialInstruments2018-10-3103233109core:CurrentFinancialInstruments2017-10-3103233109core:ShareCapital2018-10-3103233109core:ShareCapital2017-10-3103233109core:RetainedEarningsAccumulatedLosses2018-10-3103233109core:RetainedEarningsAccumulatedLosses2017-10-3103233109core:ShareCapitalOrdinaryShares2018-10-3103233109core:ShareCapitalOrdinaryShares2017-10-3103233109bus:Director12017-11-012018-10-3103233109bus:Director22017-11-012018-10-3103233109core:Goodwill2017-11-012018-10-3103233109core:PlantMachinery2017-11-012018-10-3103233109core:FurnitureFittings2017-11-012018-10-3103233109core:MotorVehicles2017-11-012018-10-3103233109core:NetGoodwill2017-10-3103233109core:NetGoodwill2017-11-012018-10-3103233109core:PlantMachinery2017-10-3103233109core:FurnitureFittings2017-10-3103233109core:MotorVehicles2017-10-31032331092017-10-3103233109bus:OrdinaryShareClass22017-11-012018-10-3103233109bus:OrdinaryShareClass32017-11-012018-10-3103233109bus:OrdinaryShareClass22018-10-3103233109bus:OrdinaryShareClass32018-10-3103233109bus:PrivateLimitedCompanyLtd2017-11-012018-10-3103233109bus:FRS1022017-11-012018-10-3103233109bus:AuditExemptWithAccountantsReport2017-11-012018-10-3103233109bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3103233109bus:CompanySecretary12017-11-012018-10-3103233109bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP