Qorex Ltd - Accounts to registrar (filleted) - small 18.2

Qorex Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 08135830 Board of Directors Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false Ordinary A 0.01000 Ordinary B 0.01000 Ordinary F 0.01000 Ordinary G 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081358302018-03-31081358302019-03-31081358302018-04-012019-03-31081358302017-03-31081358302017-04-012018-03-31081358302018-03-3108135830ns15:EnglandWales2018-04-012019-03-3108135830ns14:PoundSterling2018-04-012019-03-3108135830ns10:Director12018-04-012019-03-3108135830ns10:Director22018-04-012019-03-3108135830ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3108135830ns10:SmallEntities2018-04-012019-03-3108135830ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3108135830ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3108135830ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3108135830ns10:FullAccounts2018-04-012019-03-310813583012018-04-012019-03-3108135830ns10:OrdinaryShareClass12018-04-012019-03-3108135830ns10:OrdinaryShareClass22018-04-012019-03-3108135830ns10:OrdinaryShareClass42018-04-012019-03-3108135830ns10:OrdinaryShareClass52018-04-012019-03-3108135830ns10:Director32018-04-012019-03-3108135830ns10:Director42018-04-012019-03-3108135830ns10:Director62018-04-012019-03-3108135830ns10:CompanySecretary12018-04-012019-03-3108135830ns10:RegisteredOffice2018-04-012019-03-3108135830ns5:CurrentFinancialInstruments2019-03-3108135830ns5:CurrentFinancialInstruments2018-03-3108135830ns5:ShareCapital2019-03-3108135830ns5:ShareCapital2018-03-3108135830ns5:SharePremium2019-03-3108135830ns5:SharePremium2018-03-3108135830ns5:RetainedEarningsAccumulatedLosses2019-03-3108135830ns5:RetainedEarningsAccumulatedLosses2018-03-3108135830ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2018-04-012019-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-04-012019-03-3108135830ns5:ComputerEquipment2018-04-012019-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2018-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2019-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-03-3108135830ns5:PatentsTrademarksLicencesConcessionsSimilar2018-03-3108135830ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-03-3108135830ns5:ComputerEquipment2018-03-3108135830ns5:ComputerEquipment2019-03-3108135830ns5:ComputerEquipment2018-03-3108135830ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3108135830ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3108135830ns10:OrdinaryShareClass12019-03-3108135830ns10:OrdinaryShareClass22019-03-3108135830ns10:OrdinaryShareClass42019-03-3108135830ns10:OrdinaryShareClass52019-03-31


REGISTERED NUMBER: 08135830 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

FOR

QOREX LTD

QOREX LTD (REGISTERED NUMBER: 08135830)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


QOREX LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTORS: Philip Trickey
Paul Trickey
David McCaig
Nicholas Rixon
Michael Altendorf





SECRETARY: Philip Trickey





REGISTERED OFFICE: 1 Paper Mews
330 High Street
Dorking
Surrey
RH4 2TU





REGISTERED NUMBER: 08135830 (England and Wales)





ACCOUNTANTS: Ellis Atkins
Chartered Accountants
1 Paper Mews
330 High Street
Dorking
Surrey
RH4 2TU

QOREX LTD (REGISTERED NUMBER: 08135830)

BALANCE SHEET
31 MARCH 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 303,645 332,332
Tangible assets 5 - 1,818
303,645 334,150

CURRENT ASSETS
Debtors 6 93,697 169,365
Cash at bank 30,186 61,472
123,883 230,837
CREDITORS
Amounts falling due within one year 7 142,748 95,245
NET CURRENT (LIABILITIES)/ASSETS (18,865 ) 135,592
TOTAL ASSETS LESS CURRENT
LIABILITIES

284,780

469,742

CAPITAL AND RESERVES
Called up share capital 8 19,292 18,047
Share premium 1,084,117 980,362
Retained earnings (818,629 ) (528,667 )
SHAREHOLDERS' FUNDS 284,780 469,742

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

QOREX LTD (REGISTERED NUMBER: 08135830)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 7 May 2019 and were signed on its behalf by:




Paul Trickey - Director



Philip Trickey - Director


QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1. STATUTORY INFORMATION

Qorex Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of software licences and support, excluding value added tax.

Where the licence periods span the company's year end, the relevant proportion of income is shown as deferred
income in the financial statements.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of five years.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Going concern justification
The company has made a loss before taxation for the year of £373,510 (2018- £479,837). The company received
investment of £105,000 during the year and this has been invested in further development of the company's product.
Net current liabilities at the end of the year were £18,865 (2018 - £135,592 - net current assets). The directors are
confident of obtaining further investment to continue product development. As a result they have adopted the going
concern basis of accounting.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2018 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and Development
licences costs Totals
£    £    £   
COST
At 1 April 2018 1,091 577,402 578,493
Additions - 100,297 100,297
At 31 March 2019 1,091 677,699 678,790
AMORTISATION
At 1 April 2018 821 245,340 246,161
Amortisation for year 90 128,894 128,984
At 31 March 2019 911 374,234 375,145
NET BOOK VALUE
At 31 March 2019 180 303,465 303,645
At 31 March 2018 270 332,062 332,332

QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

5. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 April 2018
and 31 March 2019 6,303
DEPRECIATION
At 1 April 2018 4,485
Charge for year 1,818
At 31 March 2019 6,303
NET BOOK VALUE
At 31 March 2019 -
At 31 March 2018 1,818

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 6,992 54,317
Tax 83,548 113,720
Prepayments 3,157 1,328
93,697 169,365

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 3,064 6,306
Social security and other taxes 7,470 10,708
VAT 5,638 4,395
Other creditors 7,230 1,624
Directors' loan accounts 20,000 -
Deferred income 50,403 41,018
Accrued expenses 48,943 31,194
142,748 95,245

QOREX LTD (REGISTERED NUMBER: 08135830)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
572,145 Ordinary A 1p 5,721 5,721
302,900 Ordinary B 1p 3,029 3,029
10,000 Ordinary F 1p 100 100
1,044,150 Ordinary G 1p 10,442 9,197
(2018 - 919,704
)
19,292 18,047

The following shares were issued during the year:

124,446 Ordinary G shares of 1p for cash of £105,000.