BOOLE'S_TOOLS_&_PIPE_FITT - Accounts


Company Registration No. 00683745 (England and Wales)
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
COMPANY INFORMATION
Directors
Mr T Seville
(Appointed 31 August 2018)
Mrs T A Seville
(Appointed 31 August 2018)
Company number
00683745
Registered office
Haigh Avenue
Whitehall Industrial Estate
Stockport
Cheshire
SK1 1NU
Auditor
Booth Ainsworth Audit Services
Alpha House
4 Greek Street
Stockport
Cheshire
SK3 8AB
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 23
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 1 -

The directors present the strategic report for the year ended 31 December 2018.

Introduction

This Strategic Report has been prepared in accordance with the requirements of Section 414A of the Companies Act 2006. Its purpose is to assess how the directors have performed their duty to promote the success of Boole’s Tools & Pipe Fittings Limited (“the Company”).

 

Principal activity

The principal activity of the Company during the year under review was that of supplying ferrous and non-ferrous tubes, valves, fittings, flanges and allied pipeline products to second and third tier merchants, coupled with the manufacture of tubular products.

 

Business review

A combination of additional sales and rising steel prices saw an improved absolute margin performance, with operating costs largely in line year-on-year, the margin benefit dropped through to the bottom line.

 

Health and Safety

There were no major incidents to report in the year ended 31 December 2018.

 

Key Performance Indicators

The directors believe that the following indicators will provide sufficient information to assess how effectively the Company is performing.

 

                                                                                             2018

2017

2016

                                                                                            £’000                     

£’000

£’000

 

 

 

Turnover                                                                            14,104                                               

12,606

11,360

Operating profit  666     

456

229

 

 

 

Operating margin    4.72%    

3.62%

2.02%

 

Liquidity ratio    1.85

 

1.83

 

1.66

 

Future outlook

The business continues to evolve following the MBO in August. Financial year 2019 will bring great opportunities to expand sales activity as a wider range of the larger merchants become accessible. This must be seen on the context of an economic forecast that predicts modest growth in the mechanical and electrical engineering sector.

 

Principal risks and uncertainties

Trading in the business is influenced by the macro-economic environment in the UK. The level of activity in the residential and non-residential construction and in the residential repair, maintenance and improvement markets in particular influence demand. Demand in these markets is sensitive to economic conditions generally including economic growth, interest rate movements, inflation, unemployment, demographic trends and the uncertainties of Brexit.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -

Financial risk management objectives and policies

The Company’s activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The Company adopts a prudent approach to liquidity management and to mitigate against cash flow and liquidity risk continuously monitors forecasted and actual cash flows and maintains sufficient cash reserves to meet its obligations. The Company’s main exposure to credit risk is its provision of short-term credit to customers with the company carrying the associated credit risk.

On behalf of the board

Mr T Seville
Director
13 May 2019
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2018.

Principal activities

The principal activity of the company continued to be that of supplying ferrous and non-ferrous tubes, valves, fittings, flanges and allied pipeline products to second and third tier merchants, coupled with the manufacture of tubular products.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr T Seville
(Appointed 31 August 2018)
Mrs T A Seville
(Appointed 31 August 2018)
Mr B O'Hara
(Resigned 31 August 2018)
Mr G Wilkinson
(Resigned 31 August 2018)
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,394,000. The directors do not recommend payment of a further dividend.

Auditor

Booth Ainsworth Audit Services were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr T Seville
Director
13 May 2019
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOOLE'S TOOLS & PIPE FITTINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Boole's Tools & Pipe Fittings Limited (the 'company') for the year ended 31 December 2018 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOOLE'S TOOLS & PIPE FITTINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOOLE'S TOOLS & PIPE FITTINGS LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Steve Pullen (Senior Statutory Auditor)
for and on behalf of Booth Ainsworth Audit Services
13 May 2019
Alpha House
4 Greek Street
Stockport
Cheshire
SK3 8AB
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
2018
2017
Notes
£ '000
£'000
Turnover
3
14,104
12,606
Cost of sales
(10,621)
(9,320)
Gross profit
3,483
3,286
Distribution costs
(1,349)
(1,372)
Administrative expenses
(1,468)
(1,458)
Operating profit
4
666
456
Interest receivable and similar income
8
-
7
Interest payable and similar expenses
9
(34)
(2)
Profit before taxation
632
461
Tax on profit
10
(127)
(27)
Profit for the financial year
505
434

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
2018
2017
£ '000
£'000
Profit for the year
505
434
Other comprehensive income
Revaluation of tangible fixed assets
601
-
Total comprehensive income for the year
1,106
434
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 10 -
2018
2017
Notes
£ '000
£ '000
£'000
£'000
Fixed assets
Tangible assets
12
1,997
1,134
Current assets
Stocks
13
2,864
2,872
Debtors
14
6,676
6,109
Cash at bank and in hand
111
602
9,651
9,583
Creditors: amounts falling due within one year
15
(5,226)
(5,247)
Net current assets
4,425
4,336
Total assets less current liabilities
6,422
5,470
Creditors: amounts falling due after more than one year
16
(1,064)
-
Provisions for liabilities
18
(209)
(33)
Net assets
5,149
5,437
Capital and reserves
Called up share capital
21
213
213
Capital redemption reserve
41
41
Profit and loss reserves
4,895
5,183
Total equity
5,149
5,437
The financial statements were approved by the board of directors and authorised for issue on 13 May 2019 and are signed on its behalf by:
Mr T  Seville
Director
Company Registration No. 00683745
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£ '000
£ '000
£ '000
£ '000
£ '000
Balance at 1 January 2017
213
-
41
4,749
5,003
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
-
434
434
Balance at 31 December 2017
213
-
41
5,183
5,437
Year ended 31 December 2018:
Profit for the year
-
-
-
505
505
Other comprehensive income:
Revaluation of tangible fixed assets
-
601
-
-
601
Total comprehensive income for the year
-
601
-
505
1,106
Dividends
11
-
-
-
(1,394)
(1,394)
Transfers
-
(601)
-
601
-
Balance at 31 December 2018
213
-
41
4,895
5,149
Included within Profit and loss reserves are £601,000 which are not available for distribution to the holding company.
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 12 -
1
Accounting policies
Company information

Boole's Tools & Pipe Fittings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Haigh Avenue, Whitehall Industrial Estate, Stockport, Cheshire, SK1 1NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £ '000.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2018 are the first financial statements of Boole's Tools & Pipe Fittings Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2017. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Seville Holdings Limited. These consolidated financial statements are available from its registered office, Haigh Avenue, Whitehill Industrial Estate, Stockport, Cheshire, SK1 1NU.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
7-10 years
Fixtures and fittings
7-10 years
Motor vehicles
7-10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

Turnover and profit on ordinary activities before taxation relate to the principal activity of the Company, and arise wholly within the UK.

4
Operating profit
2018
2017
Operating profit for the year is stated after charging:
£ '000
£ '000
Fees payable to the company's auditor for the audit of the company's financial statements
8
20
Depreciation of owned tangible fixed assets
100
106
Cost of stocks recognised as an expense
10,621
9,320
Operating lease charges
118
108
5
Auditor's remuneration
2018
2017
Fees payable to the company's auditor and associates:
£ '000
£ '000
For audit services
Audit of the financial statements of the company
8
20
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Directors & employees
52
53
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
6
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2018
2017
£ '000
£ '000
Wages and salaries
1,377
1,500
Social security costs
119
125
Pension costs
23
12
1,519
1,637
7
Directors' remuneration
2018
2017
£ '000
£ '000
Remuneration for qualifying services
64
77
Company pension contributions to defined contribution schemes
1
1
65
78
8
Interest receivable and similar income
2018
2017
£ '000
£ '000
Interest income
Interest on bank deposits
-
7
9
Interest payable and similar expenses
2018
2017
£ '000
£ '000
Interest on bank overdrafts and loans
34
2
10
Taxation
2018
2017
£ '000
£ '000
Current tax
UK corporation tax on profits for the current period
80
-
Adjustments in respect of prior periods
13
-
UK income tax
-
27
Total current tax
93
27
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
10
Taxation
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
34
-
Total tax charge
127
27

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£ '000
£ '000
Profit before taxation
632
461
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 19.25%)
120
89
Tax effect of expenses that are not deductible in determining taxable profit
1
2
Group relief
-
3
Depreciation on assets not qualifying for tax allowances
3
(55)
Deferred tax adjustments in respect of prior years
4
-
Other adjustments
(1)
(12)
Taxation charge for the year
127
27
11
Dividends
2018
2017
£ '000
£ '000
Final paid
1,394
-
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 20 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£ '000
£ '000
£ '000
£ '000
£ '000
Cost or valuation
At 1 January 2018
843
330
148
1,197
2,518
Additions
-
-
25
196
221
Disposals
-
(14)
-
-
(14)
Revaluation
507
-
-
-
507
At 31 December 2018
1,350
316
173
1,393
3,232
Depreciation and impairment
At 1 January 2018
224
327
135
698
1,384
Depreciation charged in the year
11
1
5
83
100
Eliminated in respect of disposals
-
(14)
-
-
(14)
Revaluation
(235)
-
-
-
(235)
At 31 December 2018
-
314
140
781
1,235
Carrying amount
At 31 December 2018
1,350
2
33
612
1,997
At 31 December 2017
619
3
13
499
1,134

Land and buildings with a carrying amount of £1,350,000 were revalued at 31 August 2018 by Sanderson Weatherall, Independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties. The directors consider that these valuations are appropriate at the year end.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2018
2017
£ '000
£ '000
Cost
843
-
Accumulated depreciation
(235)
-
Carrying value
608
-

Freehold land and buildings with a carrying amount of £1,350,000 (2017 - £nil) have been pledged to secure borrowings of the company.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 21 -
13
Stocks
2018
2017
£ '000
£ '000
Finished goods and goods for resale
2,864
2,872
14
Debtors
2018
2017
Amounts falling due within one year:
£ '000
£ '000
Trade debtors
3,516
2,304
Amounts owed by group undertakings
3,055
3,613
Prepayments and accrued income
105
192
6,676
6,109
15
Creditors: amounts falling due within one year
2018
2017
Notes
£ '000
£ '000
Bank loans and overdrafts
17
1,986
-
Trade creditors
2,860
2,391
Amounts owed to group undertakings
-
2,301
Corporation tax
80
78
Other taxation and social security
85
-
Other creditors
6
205
Accruals and deferred income
209
272
5,226
5,247
16
Creditors: amounts falling due after more than one year
2018
2017
Notes
£ '000
£ '000
Bank loans and overdrafts
17
1,064
-
17
Loans and overdrafts
2018
2017
£ '000
£ '000
Bank loans
3,050
-
Payable within one year
1,986
-
Payable after one year
1,064
-
BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
17
Loans and overdrafts
(Continued)
- 22 -

The long-term loans are secured by fixed charges over the freehold and leasehold property known as Boole's Tools & Pipe Fittings, Haigh Avenue, Stockport, SK4 1NU.

18
Provisions for liabilities
2018
2017
Notes
£ '000
£ '000
Deferred tax liabilities
19
209
33
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2018
2017
Balances:
£ '000
£ '000
Accelerated capital allowances
67
33
Revaluations
142
-
209
33
2018
Movements in the year:
£ '000
Liability at 1 January 2018
33
Charge to profit or loss
34
Charge to equity
142
Liability at 31 December 2018
209
20
Retirement benefit schemes
2018
2017
Defined contribution schemes
£ '000
£ '000
Charge to profit or loss in respect of defined contribution schemes
23
12

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BOOLE'S TOOLS & PIPE FITTINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 23 -
21
Share capital
2018
2017
£ '000
£ '000
Ordinary share capital
Issued and fully paid
212,500 of £1 each
213
213
213
213
22
Operating lease commitments
Lessee

The operating leases relate to rent of the office premises and motor vehicles.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£ '000
£ '000
Within one year
90
36
Between two and five years
112
88
In over five years
836
836
1,038
960
23
Ultimate controlling party

The company of is a wholly owned subsidiary of Seville Holdings Limited a company incorporated in England and Wales. The registered office is Boole's Tools & Pipe Fittings Limited, Haigh Avenue, Whitehill Industrial Estate, Stockport, SK4 1NU.

 

The ultimate controlling party is the Seville family by virtue of their 100% shareholding in Seville Holdings Limited.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100Mr T SevilleMrs T A SevilleMr B O'HaraMr G Wilkinson006837452018-01-012018-12-3100683745bus:Director12018-01-012018-12-3100683745bus:Director22018-01-012018-12-3100683745bus:Director32018-01-012018-12-3100683745bus:Director42018-01-012018-12-3100683745bus:RegisteredOffice2018-01-012018-12-31006837452018-12-31006837452017-01-012017-12-3100683745core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3100683745core:RevaluationReserve2018-01-012018-12-31006837452017-12-3100683745core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3100683745core:PlantMachinery2018-12-3100683745core:FurnitureFittings2018-12-3100683745core:MotorVehicles2018-12-3100683745core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3100683745core:PlantMachinery2017-12-3100683745core:FurnitureFittings2017-12-3100683745core:MotorVehicles2017-12-3100683745core:CurrentFinancialInstruments2018-12-3100683745core:CurrentFinancialInstruments2017-12-3100683745core:Non-currentFinancialInstruments2018-12-3100683745core:ShareCapital2018-12-3100683745core:ShareCapital2017-12-3100683745core:CapitalRedemptionReserve2018-12-3100683745core:CapitalRedemptionReserve2017-12-3100683745core:RetainedEarningsAccumulatedLosses2018-12-3100683745core:RetainedEarningsAccumulatedLosses2017-12-3100683745core:ShareCapitalOrdinaryShares2018-12-3100683745core:ShareCapitalOrdinaryShares2017-12-3100683745core:PlantMachinery2018-01-012018-12-3100683745core:FurnitureFittings2018-01-012018-12-3100683745core:MotorVehicles2018-01-012018-12-3100683745core:UKTax2018-01-012018-12-310068374512018-01-012018-12-310068374512017-01-012017-12-310068374522018-01-012018-12-310068374522017-01-012017-12-3100683745core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3100683745core:PlantMachinery2017-12-3100683745core:FurnitureFittings2017-12-3100683745core:MotorVehicles2017-12-31006837452017-12-3100683745core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3100683745bus:PrivateLimitedCompanyLtd2018-01-012018-12-3100683745bus:FRS1022018-01-012018-12-3100683745bus:Audited2018-01-012018-12-3100683745bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP