DATAMEDE_LIMITED - Accounts


DATAMEDE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE 53 WEEK PERIOD ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 04155390 (England and Wales)
DATAMEDE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DATAMEDE LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2018
28 February 2018
- 1 -
28/02/2018
22/02/2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
429
640
Investment properties
4
12,636,292
12,636,292
12,636,721
12,636,932
Current assets
Debtors
5
139,364
138,362
Cash at bank and in hand
26,891
20,644
166,255
159,006
Creditors: amounts falling due within one year
6
(6,077,866)
(6,613,774)
Net current liabilities
(5,911,611)
(6,454,768)
Total assets less current liabilities
6,725,110
6,182,164
Creditors: amounts falling due after more than one year
7
(3,726,884)
(3,729,199)
Net assets
2,998,226
2,452,965
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
2,998,225
2,452,964
Total equity
2,998,226
2,452,965
DATAMEDE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2018
28 February 2018
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 17 May 2019
Mr F L Gray
Director
Company Registration No. 04155390
DATAMEDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 3 -
1
Accounting policies
Company information

Datamede Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8, West London Industrial Park, Iver Lane, Uxbridge, UB8 2JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis even though at the balance sheet date the company's current liabilities exceeded its current assets by £true5,911,611 (2017: £6,454,768).

 

The director considers the going concern basis to be appropriate because, in his opinion, the company will continue to obtain sufficient funding from its shareholders to enable it to pay its debts as they fall due.

 

If the company was unable to continue to obtain sufficient funding to enable it to pay its debts as they fell due, it would be unable to continue trading and adjustments would have to be made to reduce the value of assets to their realisable amount, to provide for any further liabilities which might arise, and to re-classify fixed assets and long term liabilities as current assets and liabilities.

1.3
Turnover

Turnover represents rents receivable net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

DATAMEDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the recoverable amount. The impairment loss is recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DATAMEDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 1 (2017 - 1).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 23 February 2017 and 28 February 2018
25,000
Depreciation and impairment
At 23 February 2017
24,360
Depreciation charged in the period
211
At 28 February 2018
24,571
Carrying amount
At 28 February 2018
429
At 22 February 2017
640
4
Investment property
2018
£
Fair value
At 23 February 2017 and 28 February 2018
12,636,292

The Investment properties have been valued by Knight Frank LLP (MRICS) and Savills (UK) Limited (MRICS) to open market value reflecting existing use. The valuations were carried out on various dates between December 2016 and February 2017. The valuations were based on existing and present condition and comparable letting and investment sales evidence. In the opinion of the director the carrying value in the accounts represents the open market value as at the balance sheet date.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
28/02/2018
22/02/2017
£
£
Cost
13,613,944
13,613,944
Accumulated depreciation
-
-
Carrying amount
13,613,944
13,613,944
DATAMEDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 6 -
5
Debtors
28/02/2018
22/02/2017
Amounts falling due within one year:
£
£
Trade debtors
134,541
133,539
Other debtors
4,823
4,823
139,364
138,362
6
Creditors: amounts falling due within one year
28/02/2018
22/02/2017
£
£
Trade creditors
1,986,834
2,540,744
Corporation tax
245,053
234,251
Other taxation and social security
2,833
2,833
Other creditors
3,843,146
3,835,946
6,077,866
6,613,774
7
Creditors: amounts falling due after more than one year
28/02/2018
22/02/2017
£
£
Other creditors
3,726,884
3,729,199

Included within other creditors is a secured loan of £3,687,000.

Creditors which fall due after five years are as follows:
28/02/2018
22/02/2017
£
£
Payable other than by instalments
3,687,000
3,687,000
8
Called up share capital
28/02/2018
22/02/2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1 each
1
1
1
1
DATAMEDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 7 -
9
Related party transactions

Included within creditors are amounts totalling £1,963,106 (2017: £2,564,248) due to Trade Sale Limited, a company controlled by Mr F L Gray. During the period the company was charged property management fees of £145,114 (2017: £111,278) by Trade Sale Limited.

 

Net amounts totalling £49,690 (2017: £38,690) were due to T.S.L. Finance Limited, a company controlled by Mr F L Gray, at the balance sheet date. During the period the company was charged administrative management fees of £12,000 (2017: £12,000) by T.S.L. Finance Limited.

 

Included within debtors is a balance of £5,000 (2017: £5,000) due from Trade Sale (Slough) Limited, a company in which Mr F L Gray is a director.

2018-02-282017-02-23falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activityMr F L Gray041553902017-02-232018-02-28041553902018-02-28041553902017-02-2204155390core:OtherPropertyPlantEquipment2018-02-2804155390core:OtherPropertyPlantEquipment2017-02-2204155390core:CurrentFinancialInstruments2018-02-2804155390core:CurrentFinancialInstruments2017-02-2204155390core:Non-currentFinancialInstruments2018-02-2804155390core:Non-currentFinancialInstruments2017-02-2204155390core:ShareCapital2018-02-2804155390core:ShareCapital2017-02-2204155390core:RetainedEarningsAccumulatedLosses2018-02-2804155390core:RetainedEarningsAccumulatedLosses2017-02-2204155390core:ShareCapitalOrdinaryShares2018-02-2804155390core:ShareCapitalOrdinaryShares2017-02-2204155390bus:Director12017-02-232018-02-2804155390core:FurnitureFittings2017-02-232018-02-2804155390core:OtherPropertyPlantEquipment2017-02-2204155390core:OtherPropertyPlantEquipment2017-02-232018-02-2804155390bus:OrdinaryShareClass12017-02-232018-02-2804155390bus:OrdinaryShareClass12018-02-2804155390bus:PrivateLimitedCompanyLtd2017-02-232018-02-2804155390bus:FRS1022017-02-232018-02-2804155390bus:AuditExemptWithAccountantsReport2017-02-232018-02-2804155390bus:SmallCompaniesRegimeForAccounts2017-02-232018-02-2804155390bus:FullAccounts2017-02-232018-02-28xbrli:purexbrli:sharesiso4217:GBP