VERSTAND_PROPERTIES_LIMIT - Accounts


Company Registration No. SC471966 (Scotland)
VERSTAND PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
VERSTAND PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
VERSTAND PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
3
105,060
120,560
Tangible assets
4
88,026
71,283
Investment properties
5
2,439,766
2,439,766
2,632,852
2,631,609
Current assets
Debtors
6
23,193
41,330
Cash at bank and in hand
38,939
16,341
62,132
57,671
Creditors: amounts falling due within one year
7
(401,578)
(387,408)
Net current liabilities
(339,446)
(329,737)
Total assets less current liabilities
2,293,406
2,301,872
Creditors: amounts falling due after more than one year
8
(1,536,114)
(1,601,164)
Provisions for liabilities
(106,786)
(106,575)
Net assets
650,506
594,133
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
517,802
517,802
Profit and loss reserves
132,604
76,231
Total equity
650,506
594,133

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

VERSTAND PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2019
30 June 2019
- 2 -

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 July 2019 and are signed on its behalf by:
C Wilson
Director
Company Registration No. SC471966
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
1
Accounting policies
Company information

Verstand Properties Limited is a private company limited by shares incorporated in Scotland. The registered office is 227 West George Street, Glasgow, G2 2ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2018 - 2).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2018 and 30 June 2019
155,000
Amortisation and impairment
At 1 July 2018
34,440
Amortisation charged for the year
15,500
At 30 June 2019
49,940
Carrying amount
At 30 June 2019
105,060
At 30 June 2018
120,560
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2018
108,388
Additions
42,683
At 30 June 2019
151,071
Depreciation and impairment
At 1 July 2018
37,104
Depreciation charged in the year
25,941
At 30 June 2019
63,045
Carrying amount
At 30 June 2019
88,026
At 30 June 2018
71,283
5
Investment property
2019
£
Fair value
At 1 July 2018 and 30 June 2019
2,439,766

The fair value of the investment properties has been arrived at on the basis of a valuation carried out at 23 March 2016 by Christie & Co and at 21 January 2015 by Graham & Sibbald, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are satisfied that the valuation of the properties is still appropriate at 30 June 2019.

6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
846
21,499
Other debtors
22,347
19,831
23,193
41,330
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 8 -
7
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
85,068
79,876
Trade creditors
15,791
24,103
Corporation tax
19,610
3,357
Other taxation and social security
7,588
2,061
Deferred income
76,008
92,645
Other creditors
193,623
183,182
Accruals and deferred income
3,890
2,184
401,578
387,408

The short-term loans are secured by fixed and floating charges over the investment properties.

8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
1,227,024
1,314,915
Other creditors
309,090
286,249
1,536,114
1,601,164
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
100
100
VERSTAND PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 9 -
10
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts owed to related parties
£
£
Key management personnel
309,090
286,249

During the year key management personnel introduced funds of £22,840 (2018: £37,062).

2019-06-302018-07-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity02 August 2019C WilsonK WilsonSC4719662018-07-012019-06-30SC4719662019-06-30SC471966core:Goodwill2019-06-30SC471966core:Goodwill2018-06-30SC471966core:NetGoodwill2019-06-30SC471966core:NetGoodwill2018-06-30SC4719662018-06-30SC471966core:OtherPropertyPlantEquipment2019-06-30SC471966core:OtherPropertyPlantEquipment2018-06-30SC471966core:CurrentFinancialInstruments2019-06-30SC471966core:CurrentFinancialInstruments2018-06-30SC471966core:WithinOneYear2019-06-30SC471966core:WithinOneYear2018-06-30SC471966core:AfterOneYear2019-06-30SC471966core:AfterOneYear2018-06-30SC471966core:Non-currentFinancialInstruments2019-06-30SC471966core:Non-currentFinancialInstruments2018-06-30SC471966core:ShareCapital2019-06-30SC471966core:ShareCapital2018-06-30SC471966core:RevaluationReserve2019-06-30SC471966core:RevaluationReserve2018-06-30SC471966core:RetainedEarningsAccumulatedLosses2019-06-30SC471966core:RetainedEarningsAccumulatedLosses2018-06-30SC471966core:ShareCapitalOrdinaryShares2019-06-30SC471966core:ShareCapitalOrdinaryShares2018-06-30SC471966bus:Director12018-07-012019-06-30SC471966core:Goodwill2018-07-012019-06-30SC471966core:FurnitureFittings2018-07-012019-06-30SC471966core:ComputerEquipment2018-07-012019-06-30SC471966core:NetGoodwill2018-06-30SC471966core:NetGoodwill2018-07-012019-06-30SC471966core:OtherPropertyPlantEquipment2018-06-30SC471966core:OtherPropertyPlantEquipment2018-07-012019-06-30SC471966bus:OrdinaryShareClass12018-07-012019-06-30SC471966bus:OrdinaryShareClass12019-06-30SC471966bus:PrivateLimitedCompanyLtd2018-07-012019-06-30SC471966bus:FRS1022018-07-012019-06-30SC471966bus:AuditExemptWithAccountantsReport2018-07-012019-06-30SC471966bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-30SC471966bus:Director22018-07-012019-06-30SC471966bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP