Ellershaw House Limited - Accounts to registrar (filleted) - small 18.2

Ellershaw House Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 06507352 director 1.3.18 28.2.19 28.2.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065073522018-02-28065073522019-02-28065073522018-03-012019-02-28065073522017-02-28065073522017-03-012018-02-28065073522018-02-2806507352ns15:EnglandWales2018-03-012019-02-2806507352ns14:PoundSterling2018-03-012019-02-2806507352ns10:Director12018-03-012019-02-2806507352ns10:PrivateLimitedCompanyLtd2018-03-012019-02-2806507352ns10:SmallEntities2018-03-012019-02-2806507352ns10:AuditExempt-NoAccountantsReport2018-03-012019-02-2806507352ns10:SmallCompaniesRegimeForDirectorsReport2018-03-012019-02-2806507352ns10:SmallCompaniesRegimeForAccounts2018-03-012019-02-2806507352ns10:FullAccounts2018-03-012019-02-280650735212018-03-012019-02-2806507352ns10:CompanySecretary12018-03-012019-02-2806507352ns10:RegisteredOffice2018-03-012019-02-2806507352ns5:CurrentFinancialInstruments2019-02-2806507352ns5:CurrentFinancialInstruments2018-02-2806507352ns5:ShareCapital2019-02-2806507352ns5:ShareCapital2018-02-2806507352ns5:RetainedEarningsAccumulatedLosses2019-02-2806507352ns5:RetainedEarningsAccumulatedLosses2018-02-2806507352ns5:NetGoodwill2018-03-012019-02-2806507352ns5:IntangibleAssetsOtherThanGoodwill2018-03-012019-02-2806507352ns5:LeaseholdImprovements2018-03-012019-02-2806507352ns5:PlantMachinery2018-03-012019-02-2806507352ns5:FurnitureFittings2018-03-012019-02-2806507352ns5:MotorVehicles2018-03-012019-02-2806507352ns5:ComputerEquipment2018-03-012019-02-2806507352ns5:NetGoodwill2018-02-2806507352ns5:NetGoodwill2019-02-2806507352ns5:NetGoodwill2018-02-2806507352ns5:LeaseholdImprovements2018-02-2806507352ns5:PlantMachinery2018-02-2806507352ns5:FurnitureFittings2018-02-2806507352ns5:LeaseholdImprovements2019-02-2806507352ns5:PlantMachinery2019-02-2806507352ns5:FurnitureFittings2019-02-2806507352ns5:LeaseholdImprovements2018-02-2806507352ns5:PlantMachinery2018-02-2806507352ns5:FurnitureFittings2018-02-2806507352ns5:MotorVehicles2018-02-2806507352ns5:ComputerEquipment2018-02-2806507352ns5:MotorVehicles2019-02-2806507352ns5:ComputerEquipment2019-02-2806507352ns5:MotorVehicles2018-02-2806507352ns5:ComputerEquipment2018-02-2806507352ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-02-2806507352ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2806507352ns5:WithinOneYear2019-02-2806507352ns5:WithinOneYear2018-02-2806507352ns5:BetweenOneFiveYears2019-02-2806507352ns5:BetweenOneFiveYears2018-02-2806507352ns5:AllPeriods2019-02-2806507352ns5:AllPeriods2018-02-28


REGISTERED NUMBER: 06507352 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28TH FEBRUARY 2019

FOR

ELLERSHAW HOUSE LIMITED

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28TH FEBRUARY 2019




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


ELLERSHAW HOUSE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28TH FEBRUARY 2019







DIRECTOR: Mr R Kreutzer-Brett





SECRETARY: Mr R Kreutzer-Brett





REGISTERED OFFICE: 3 & 4 Park Court
Riccall Road
Escrick
York
North Yorkshire
YO19 6ED





REGISTERED NUMBER: 06507352 (England and Wales)





ACCOUNTANTS: CGA
Chartered Certified Accountants
3 & 4 Park Court
Riccall Road
Escrick
York
North Yorkshire
YO19 6ED

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

STATEMENT OF FINANCIAL POSITION
28TH FEBRUARY 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 163,800 191,100
Tangible assets 5 183,439 189,218
347,239 380,318

CURRENT ASSETS
Stocks 900 900
Debtors 6 383,940 399,653
Cash at bank and in hand 522,383 371,727
907,223 772,280
CREDITORS
Amounts falling due within one year 7 98,071 133,988
NET CURRENT ASSETS 809,152 638,292
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,156,391

1,018,610

PROVISIONS FOR LIABILITIES 11,805 11,162
NET ASSETS 1,144,586 1,007,448

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,144,486 1,007,348
SHAREHOLDERS' FUNDS 1,144,586 1,007,448

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28th February 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 28th February 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 31st May 2019 and were signed by:





Mr R Kreutzer-Brett - Director


ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28TH FEBRUARY 2019

1. STATUTORY INFORMATION

Ellershaw House Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts
receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

Income is recognised when the right to consideration becomes due.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised
evenly over its revised useful life of ten years in line with FRS 102.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on reducing balance
Horses - 10% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28TH FEBRUARY 2019

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2018 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st March 2018
and 28th February 2019 420,000
AMORTISATION
At 1st March 2018 228,900
Charge for year 27,300
At 28th February 2019 256,200
NET BOOK VALUE
At 28th February 2019 163,800
At 28th February 2018 191,100

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and
property Horses fittings
£    £    £   
COST
At 1st March 2018 230,170 19,565 75,381
Additions 5,300 - 1,388
At 28th February 2019 235,470 19,565 76,769
DEPRECIATION
At 1st March 2018 92,823 15,580 42,798
Charge for year 14,264 1,290 5,096
Eliminated on disposal - - -
At 28th February 2019 107,087 16,870 47,894
NET BOOK VALUE
At 28th February 2019 128,383 2,695 28,875
At 28th February 2018 137,347 3,985 32,583

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28TH FEBRUARY 2019

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st March 2018 42,042 15,755 382,913
Additions 15,361 1,194 23,243
Disposals (3,819 ) - (3,819 )
At 28th February 2019 53,584 16,949 402,337
DEPRECIATION
At 1st March 2018 29,128 13,366 193,695
Charge for year 7,041 1,142 28,833
Eliminated on disposal (3,630 ) - (3,630 )
At 28th February 2019 32,539 14,508 218,898
NET BOOK VALUE
At 28th February 2019 21,045 2,441 183,439
At 28th February 2018 12,914 2,389 189,218

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 32,338 25,090
Other debtors 351,602 374,563
383,940 399,653

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 2,770 4,464
Taxation and social security 48,615 51,104
Other creditors 46,686 78,420
98,071 133,988

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
£    £   
Within one year 1,935 1,935
Between one and five years 323 2,258
2,258 4,193

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year under review, Directors received loans from the company which are interest free and repayable
on demand.

The company made advances totalling £23,818 (2018 - £68,663) and this was offset by credits totalling £867
(2018 - £17,501).

At the balance sheet date, the amount owed to the company was £1,630 (2018 - £21,321 owed to the Director)
and is included within other debtors (2018 - within other creditors).

ELLERSHAW HOUSE LIMITED (REGISTERED NUMBER: 06507352)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28TH FEBRUARY 2019

10. RELATED PARTY DISCLOSURES

At the balance sheet date, a company under common control owed Ellershaw House Limited £314,000 (2018 -
£314,000). The loan is interest free, repayable on demand and is included within debtors due within one year.