MORHAM_&_BROTCHIE_LIMITED - Accounts


Company Registration No. SC312800 (Scotland)
MORHAM & BROTCHIE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
MORHAM & BROTCHIE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MORHAM & BROTCHIE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
As at
As at
31 December
31 July
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
193,125
225,000
Tangible assets
4
24,867
35,399
Current assets
Debtors
5
277,223
195,241
Cash at bank and in hand
13,296
163
290,519
195,404
Creditors: amounts falling due within one year
6
(140,649)
(164,706)
Net current assets
149,870
30,698
Total assets less current liabilities
367,862
291,097
Creditors: amounts falling due after more than one year
7
(181,083)
(187,222)
Provisions for liabilities
(2,404)
(2,927)
Net assets
184,375
100,948
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
183,375
99,948
Total equity
184,375
100,948

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MORHAM & BROTCHIE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 May 2019 and are signed on its behalf by:
Alan S Harper
Ewan B Slight
Director
Director
Company Registration No. SC312800
MORHAM & BROTCHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Morham & Brotchie Limited is a private company limited by shares incorporated in Scotland. The registered office is 126/1 Calton Road, Edinburgh, EH8 8JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made profits during the year and at the year end had a positive balance sheet. The directors consider that this will continue to be the case for the foreseeable future and on this basis the accounts have been prepared as a going concern.

1.3
Reporting period

The length of the reporting period is 17 months . The company extended the accounting period to 31st December 2018 to align with internal management reports. The comparative figures are for the 12 month period.

1.4
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Profit is recognised on contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

1.5
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance
MORHAM & BROTCHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MORHAM & BROTCHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MORHAM & BROTCHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 19 (2017 - 14).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2017 and 31 December 2018
450,000
Amortisation and impairment
At 1 August 2017
225,000
Amortisation charged for the period
31,875
At 31 December 2018
256,875
Carrying amount
At 31 December 2018
193,125
At 31 July 2017
225,000
MORHAM & BROTCHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2018
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2017
80,530
Additions
2,664
At 31 December 2018
83,194
Depreciation and impairment
At 1 August 2017
45,131
Depreciation charged in the period
13,196
At 31 December 2018
58,327
Carrying amount
At 31 December 2018
24,867
At 31 July 2017
35,399
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
136,142
117,019
Other debtors
141,081
78,222
277,223
195,241
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
5,478
Trade creditors
6,830
5,926
Corporation tax
28,532
13,782
Other taxation and social security
75,393
74,185
Other creditors
29,894
65,335
140,649
164,706

Included in other creditors are the hire purchase liabilities which are secured over the assets to which they relate.

MORHAM & BROTCHIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2018
- 8 -
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
181,083
187,222

Included in other creditors are the hire purchase liabilities which are secured over the assets to which they relate.

8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary of 10p each
1,000
1,000
1,000
1,000
2018-12-312017-08-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity05 June 2019Alan S HarperEwan B SlightRalph FindlayDavid AndersonEuan WatsonAlan S HarperSC3128002017-08-012018-12-31SC3128002018-12-31SC3128002017-07-31SC312800core:OtherPropertyPlantEquipment2018-12-31SC312800core:OtherPropertyPlantEquipment2017-07-31SC312800core:CurrentFinancialInstruments2018-12-31SC312800core:CurrentFinancialInstruments2017-07-31SC312800core:ShareCapital2018-12-31SC312800core:ShareCapital2017-07-31SC312800core:RetainedEarningsAccumulatedLosses2018-12-31SC312800core:RetainedEarningsAccumulatedLosses2017-07-31SC312800core:ShareCapitalOrdinaryShares2018-12-31SC312800core:ShareCapitalOrdinaryShares2017-07-31SC312800bus:CompanySecretaryDirector12017-08-012018-12-31SC312800bus:Director12017-08-012018-12-31SC312800core:Goodwill2017-08-012018-12-31SC312800core:PlantMachinery2017-08-012018-12-31SC312800core:FurnitureFittings2017-08-012018-12-31SC312800core:MotorVehicles2017-08-012018-12-31SC312800core:NetGoodwill2017-07-31SC312800core:NetGoodwill2018-12-31SC312800core:NetGoodwill2017-08-012018-12-31SC312800core:NetGoodwill2017-07-31SC312800core:OtherPropertyPlantEquipment2017-07-31SC312800core:OtherPropertyPlantEquipment2017-08-012018-12-31SC312800core:Non-currentFinancialInstruments2018-12-31SC312800core:Non-currentFinancialInstruments2017-07-31SC312800bus:OrdinaryShareClass12017-08-012018-12-31SC312800bus:OrdinaryShareClass12018-12-31SC312800bus:PrivateLimitedCompanyLtd2017-08-012018-12-31SC312800bus:FRS1022017-08-012018-12-31SC312800bus:AuditExemptWithAccountantsReport2017-08-012018-12-31SC312800bus:SmallCompaniesRegimeForAccounts2017-08-012018-12-31SC312800bus:Director22017-08-012018-12-31SC312800bus:Director32017-08-012018-12-31SC312800bus:Director42017-08-012018-12-31SC312800bus:Director52017-08-012018-12-31SC312800bus:CompanySecretary12017-08-012018-12-31SC312800bus:FullAccounts2017-08-012018-12-31xbrli:purexbrli:sharesiso4217:GBP