THE_OXFORD_PRESCRIPTION_S - Accounts


Company Registration No. 00433567 (England and Wales)
THE OXFORD PRESCRIPTION SERVICE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
PAGES FOR FILING WITH REGISTRAR
THE OXFORD PRESCRIPTION SERVICE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
THE OXFORD PRESCRIPTION SERVICE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2019
28 February 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1
1
Investment properties
3
950,000
950,000
950,001
950,001
Current assets
Debtors
4
1,153
1,723
Cash at bank and in hand
37,760
72,568
38,913
74,291
Creditors: amounts falling due within one year
5
(110,463)
(139,991)
Net current liabilities
(71,550)
(65,700)
Total assets less current liabilities
878,451
884,301
Provisions for liabilities
(13,430)
(13,430)
Net assets
865,021
870,871
Capital and reserves
Called up share capital
6
100
100
Non-distributable profits reserve
7
685,001
685,001
Distributable profit and loss reserves
8
179,920
185,770
Total equity
865,021
870,871

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 May 2019 and are signed on its behalf by:
Mrs M H Salmon
Mrs M Tabor
Director
Director
Company Registration No. 00433567
THE OXFORD PRESCRIPTION SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 2 -
1
Accounting policies
Company information

The Oxford Prescription Service Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Durweston Street, London, W1H 1EW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income from investment properties.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE OXFORD PRESCRIPTION SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE OXFORD PRESCRIPTION SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THE OXFORD PRESCRIPTION SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 5 -
2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2018 and 28 February 2019
275
Depreciation and impairment
At 1 March 2018 and 28 February 2019
274
Carrying amount
At 28 February 2019
1
At 28 February 2018
1
3
Investment property
2019
£
Fair value
At 1 March 2018 and 28 February 2019
950,000

Investment property comprises let, residential and commercial properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 28th February 2019 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
1,153
1,723
5
Creditors: amounts falling due within one year
2019
2018
£
£
Taxation and social security
4,586
8,634
Other creditors
105,877
131,357
110,463
139,991
THE OXFORD PRESCRIPTION SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 6 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
7
Non-distributable profits reserve
2019
2018
£
£
At the beginning and end of the year
685,001
685,001

This reserve is used to record increases in the fair value of investment property and decreases to the extent that such decrease relates to an increase on the same asset.

8
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
185,770
198,959
Profit for the year
19,150
36,811
Dividends declared and paid in the year
(25,000)
(50,000)
At the end of the year
179,920
185,770
9
Directors loan accounts

At the balance sheet date, Mrs M Salmon was owed £57,582 and Mrs M Tabor was owed £43,271. The loans are interest free and repayable on demand.

2019-02-282018-03-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity20 May 2019Mrs M SalmonMrs M TaborMs C Smith004335672018-03-012019-02-28004335672019-02-28004335672018-02-2800433567core:OtherPropertyPlantEquipment2019-02-2800433567core:OtherPropertyPlantEquipment2018-02-2800433567core:CurrentFinancialInstruments2019-02-2800433567core:CurrentFinancialInstruments2018-02-2800433567core:ShareCapital2019-02-2800433567core:ShareCapital2018-02-2800433567core:FurtherSpecificReserve1ComponentTotalEquity2019-02-2800433567core:FurtherSpecificReserve1ComponentTotalEquity2018-02-2800433567core:RetainedEarningsAccumulatedLosses2019-02-2800433567core:RetainedEarningsAccumulatedLosses2018-02-2800433567core:RetainedEarningsAccumulatedLosses2018-02-2800433567core:RetainedEarningsAccumulatedLosses2017-02-2800433567bus:Director12018-03-012019-02-2800433567bus:Director22018-03-012019-02-2800433567core:FurnitureFittings2018-03-012019-02-2800433567core:OtherPropertyPlantEquipment2018-02-28004335672017-03-012018-02-2800433567bus:PrivateLimitedCompanyLtd2018-03-012019-02-2800433567bus:FRS1022018-03-012019-02-2800433567bus:AuditExemptWithAccountantsReport2018-03-012019-02-2800433567bus:SmallCompaniesRegimeForAccounts2018-03-012019-02-2800433567bus:CompanySecretary12018-03-012019-02-2800433567bus:FullAccounts2018-03-012019-02-28xbrli:purexbrli:sharesiso4217:GBP