TRADE_SALE_LIMITED - Accounts


TRADE SALE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE 53 WEEK PERIOD ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 03462824 (England and Wales)
TRADE SALE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
TRADE SALE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2018
28 February 2018
- 1 -
28/02/2018
22/02/2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
16,714
25,755
Investment properties
5
30,072,400
30,072,400
Investments
6
132,918
280,921
30,222,033
30,379,077
Current assets
Stocks
-
238,002
Debtors
7
31,018,601
31,308,178
Cash at bank and in hand
222,722
199,539
31,241,323
31,745,719
Creditors: amounts falling due within one year
8
(44,593,575)
(44,220,286)
Net current liabilities
(13,352,252)
(12,474,567)
Total assets less current liabilities
16,869,781
17,904,510
Creditors: amounts falling due after more than one year
9
-
(2,469,982)
Provisions for liabilities
(871,045)
(886,400)
Net assets
15,998,736
14,548,128
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
15,998,636
14,548,028
Total equity
15,998,736
14,548,128
TRADE SALE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2018
28 February 2018
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 19 June 2019
F L Gray
Director
Company Registration No. 03462824
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 3 -
1
Accounting policies
Company information

Trade Sale Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8, West London Industrial Park, Iver Lane, Uxbridge, UB8 2JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for vehicle sales and rental income receivable in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings - Leasehold
Over the life of the lease - 10 to 17 years
Plant and machinery
20% - 30% on cost
Fixtures, fittings and equipment
20% - 33% on cost
Motor vehicles
33% on cost
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the recoverable amount. The impairment loss is recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including creditors and other loans, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Rentals payable under operating leases, including any lease incentives received, are charged to profit and loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 4 (2017: 4).

3
Intangible fixed assets
Goodwill
£
Cost
At 23 February 2017 and 28 February 2018
1
Amortisation and impairment
At 23 February 2017 and 28 February 2018
-
Carrying amount
At 28 February 2018
1
At 22 February 2017
1
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 6 -
4
Tangible fixed assets
Land and buildings - Leasehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 23 February 2017
106,585
462,159
386,102
21,086
975,932
Disposals
-
-
-
(21,086)
(21,086)
At 28 February 2018
106,585
462,159
386,102
-
954,846
Depreciation and impairment
At 23 February 2017
106,029
456,908
366,154
21,086
950,177
Depreciation charged in the period
-
1,750
7,291
-
9,041
Eliminated in respect of disposals
-
-
-
(21,086)
(21,086)
At 28 February 2018
106,029
458,658
373,445
-
938,132
Carrying amount
At 28 February 2018
556
3,501
12,657
-
16,714
At 22 February 2017
556
5,251
19,948
-
25,755
5
Investment property
28/02/2018
£
Fair value
At 23 February 2017 and 28 February 2018
30,072,400

In the opinion of the director, the open market value of the properties is not materially different from the carrying value in the accounts as at the balance sheet date.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2018
2017
£
£
Cost
26,135,153
26,135,153
Accumulated depreciation
(131,237)
(131,237)
Carrying amount
26,003,916
26,003,916
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 7 -
6
Fixed asset investments
28/02/2018
22/02/2017
£
£
Investments
132,918
280,921
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 23 February 2017
280,921
Intergroup dividend received
(148,003)
At 28 February 2018
132,918
Carrying amount
At 28 February 2018
132,918
At 22 February 2017
280,921

During the period the subsidiary company, TSL Finance Limited paid a dividend of £1,000,000. Of this amount £148,003 has been applied to reduce the investment in that company and the remaining £851,997 has been disclosed as dividend received.

7
Debtors
28/02/2018
22/02/2017
Amounts falling due within one year:
£
£
Trade debtors
2,977,235
3,584,822
Amounts owed by group undertakings
862,960
583,244
Other debtors
27,178,406
27,140,112
31,018,601
31,308,178
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 8 -
8
Creditors: amounts falling due within one year
28/02/2018
22/02/2017
£
£
Trade creditors
4,505,157
4,491,949
Amounts due to group undertakings
34,580,198
35,355,311
Corporation tax
1,150,760
954,570
Other taxation and social security
121,352
188,862
Other creditors
4,236,108
3,229,594
44,593,575
44,220,286

Included in the balance sheet are net secured creditors totalling £1,532,965 (2017: £1,493,785) at the period end date.

9
Creditors: amounts falling due after more than one year
28/02/2018
22/02/2017
£
£
Other creditors
-
2,469,982

Other creditors relate to loan notes which were redeemed in the period.

10
Called up share capital
28/02/2018
22/02/2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

28/02/2018
22/02/2017
£
£
19,833
138,833
TRADE SALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 FEBRUARY 2018
- 9 -
12
Related party transactions

Included in debtors as at the balance sheet date, is an amount totalling £2,062,828 (2017: £2,062,828) due from, and included in creditors due within one year is an amount totalling £3,714,781 (2017: £3,744,537) due to, Trade Sale (Slough) Limited, a company in which F L Gray is a director.

 

During the period the company received property management charges from Datamede Limited, a company controlled by F L Gray, amounting to £145,114 (2017: £111,278). Included in debtors is an amount totalling £1,882,691 (2017: £2,564,248) due to the company as at the balance sheet date.

 

Included in debtors is an amount totalling £284,579 (2017: £284,579) due from, and included in creditors due within one year is amount totalling £782,540 (2017: £706,557) due to, Another Option Limited, a company controlled by F L Gray.

 

Included in creditors due after more than one year are loan notes totalling £Nil (2017: £2,469,982) owned by Huston Connection Limited, a company controlled by F L Gray.

 

Included within other creditors is the director's current account balance of £1,451,930 (2017: £460,407) due to F L Gray as at the balance sheet date.

2018-02-282017-02-23falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activityF L Gray034628242017-02-232018-02-28034628242018-02-28034628242017-02-2203462824core:NetGoodwill2018-02-2803462824core:NetGoodwill2017-02-2203462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-02-2803462824core:PlantMachinery2018-02-2803462824core:FurnitureFittings2018-02-2803462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-2203462824core:PlantMachinery2017-02-2203462824core:FurnitureFittings2017-02-2203462824core:CurrentFinancialInstruments2018-02-2803462824core:CurrentFinancialInstruments2017-02-2203462824core:Non-currentFinancialInstruments2017-02-2203462824core:ShareCapital2018-02-2803462824core:ShareCapital2017-02-2203462824core:RetainedEarningsAccumulatedLosses2018-02-2803462824core:RetainedEarningsAccumulatedLosses2017-02-2203462824core:ShareCapitalOrdinaryShares2018-02-2803462824core:ShareCapitalOrdinaryShares2017-02-2203462824bus:Director12017-02-232018-02-2803462824core:Goodwill2017-02-232018-02-2803462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-232018-02-2803462824core:PlantMachinery2017-02-232018-02-2803462824core:FurnitureFittings2017-02-232018-02-2803462824core:MotorVehicles2017-02-232018-02-2803462824core:NetGoodwill2017-02-2203462824core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-2203462824core:PlantMachinery2017-02-2203462824core:FurnitureFittings2017-02-2203462824core:MotorVehicles2017-02-22034628242017-02-2203462824bus:OrdinaryShareClass12017-02-232018-02-2803462824bus:OrdinaryShareClass12018-02-2803462824bus:PrivateLimitedCompanyLtd2017-02-232018-02-2803462824bus:FRS1022017-02-232018-02-2803462824bus:AuditExemptWithAccountantsReport2017-02-232018-02-2803462824bus:SmallCompaniesRegimeForAccounts2017-02-232018-02-2803462824bus:FullAccounts2017-02-232018-02-28xbrli:purexbrli:sharesiso4217:GBP