Cue Media Limited - Accounts to registrar (filleted) - small 18.2

Cue Media Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.2.3 04152294 Board of Directors Board of Directors 1.4.18 31.3.19 31.3.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041522942018-03-31041522942019-03-31041522942018-04-012019-03-31041522942017-03-31041522942017-04-012018-03-31041522942018-03-3104152294ns15:EnglandWales2018-04-012019-03-3104152294ns14:PoundSterling2018-04-012019-03-3104152294ns10:Director12018-04-012019-03-3104152294ns10:Director22018-04-012019-03-3104152294ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3104152294ns10:SmallEntities2018-04-012019-03-3104152294ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3104152294ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3104152294ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3104152294ns10:FullAccounts2018-04-012019-03-310415229412018-04-012019-03-3104152294ns10:CompanySecretary12018-04-012019-03-3104152294ns10:RegisteredOffice2018-04-012019-03-3104152294ns5:CurrentFinancialInstruments2019-03-3104152294ns5:CurrentFinancialInstruments2018-03-3104152294ns5:Non-currentFinancialInstruments2019-03-3104152294ns5:Non-currentFinancialInstruments2018-03-3104152294ns5:ShareCapital2019-03-3104152294ns5:ShareCapital2018-03-3104152294ns5:RetainedEarningsAccumulatedLosses2019-03-3104152294ns5:RetainedEarningsAccumulatedLosses2018-03-3104152294ns5:NetGoodwill2018-04-012019-03-3104152294ns5:IntangibleAssetsOtherThanGoodwill2018-04-012019-03-3104152294ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-04-012019-03-3104152294ns5:PlantMachinery2018-04-012019-03-3104152294ns5:FurnitureFittings2018-04-012019-03-3104152294ns5:MotorVehicles2018-04-012019-03-3104152294ns5:NetGoodwill2018-03-3104152294ns5:NetGoodwill2019-03-3104152294ns5:NetGoodwill2018-03-3104152294ns5:LandBuildings2018-03-3104152294ns5:PlantMachinery2018-03-3104152294ns5:FurnitureFittings2018-03-3104152294ns5:MotorVehicles2018-03-3104152294ns5:LandBuildings2018-04-012019-03-3104152294ns5:LandBuildings2019-03-3104152294ns5:PlantMachinery2019-03-3104152294ns5:FurnitureFittings2019-03-3104152294ns5:MotorVehicles2019-03-3104152294ns5:LandBuildings2018-03-3104152294ns5:PlantMachinery2018-03-3104152294ns5:FurnitureFittings2018-03-3104152294ns5:MotorVehicles2018-03-3104152294ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3104152294ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104152294ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2019-03-3104152294ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-03-3104152294ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2019-03-3104152294ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-03-31


REGISTERED NUMBER: 04152294 (England and Wales)















CUE MEDIA LIMITED

Unaudited Financial Statements for the Year Ended 31 March 2019






CUE MEDIA LIMITED (REGISTERED NUMBER: 04152294)






Contents of the Financial Statements
for the Year Ended 31 March 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CUE MEDIA LIMITED

Company Information
for the Year Ended 31 March 2019







DIRECTORS: C C Perkins
H Teagle





SECRETARY: Mrs H C Perkins





REGISTERED OFFICE: 41 Church Street
Birmingham
West Midlands
B3 2RT





REGISTERED NUMBER: 04152294 (England and Wales)





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

CUE MEDIA LIMITED (REGISTERED NUMBER: 04152294)

Balance Sheet
31 March 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 7,382 10,662
Tangible assets 5 301,096 332,604
308,478 343,266

CURRENT ASSETS
Debtors 6 178,266 101,185
Cash at bank 397,605 351,006
575,871 452,191
CREDITORS
Amounts falling due within one year 7 552,883 482,609
NET CURRENT ASSETS/(LIABILITIES) 22,988 (30,418 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

331,466

312,848

CREDITORS
Amounts falling due after more than one
year

8

(8,437

)

(58,276

)

PROVISIONS FOR LIABILITIES (44,406 ) (46,596 )
NET ASSETS 278,623 207,976

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 278,523 207,876
278,623 207,976

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

CUE MEDIA LIMITED (REGISTERED NUMBER: 04152294)

Balance Sheet - continued
31 March 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 8 August 2019 and were signed on its behalf by:




H Teagle - Director



C C Perkins - Director


CUE MEDIA LIMITED (REGISTERED NUMBER: 04152294)

Notes to the Financial Statements
for the Year Ended 31 March 2019

1. STATUTORY INFORMATION

Cue Media Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery - 20% on cost
Fixtures, fittings & equipment - at varying rates on cost
Motor vehicles - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CUE MEDIA LIMITED (REGISTERED NUMBER: 04152294)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2018 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2018
and 31 March 2019 16,402
AMORTISATION
At 1 April 2018 5,740
Amortisation for year 3,280
At 31 March 2019 9,020
NET BOOK VALUE
At 31 March 2019 7,382
At 31 March 2018 10,662

5. TANGIBLE FIXED ASSETS
Fixtures,
Land and Plant and fittings Motor
buildings machinery & equipment vehicles Totals
£    £    £    £    £   
COST
At 1 April 2018 10,683 1,363,753 167,186 5,400 1,547,022
Additions - 61,424 8,822 - 70,246
Disposals - (147,817 ) (1,400 ) - (149,217 )
At 31 March 2019 10,683 1,277,360 174,608 5,400 1,468,051
DEPRECIATION
At 1 April 2018 - 1,125,679 85,589 3,150 1,214,418
Charge for year - 90,246 9,254 1,800 101,300
Eliminated on disposal - (147,363 ) (1,400 ) - (148,763 )
At 31 March 2019 - 1,068,562 93,443 4,950 1,166,955
NET BOOK VALUE
At 31 March 2019 10,683 208,798 81,165 450 301,096
At 31 March 2018 10,683 238,074 81,597 2,250 332,604

CUE MEDIA LIMITED (REGISTERED NUMBER: 04152294)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2019

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 142,506 80,640
Other debtors 98 98
Prepayments 35,662 20,447
178,266 101,185

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 32,000 32,000
Other loans 8,657 12,298
Hire purchase contracts 17,838 26,629
Trade creditors 128,753 96,628
Social security and other taxes 99,685 74,798
Other creditors 17,674 17,374
Accruals and deferred income 248,276 222,882
552,883 482,609

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans - 1-2 years 7,667 32,000
Bank loans - 2-5 years - 7,667
Hire purchase contracts 770 18,609
8,437 58,276

9. OTHER FINANCIAL COMMITMENTS

Total financial commitments in respect of operating leases which are not included on the balance sheet amount to
£227,640 (2018 - £175,290).