ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueNo description of principal activityfalse2018-04-01 SC217093 2018-04-01 2019-03-31 SC217093 2017-04-01 2018-03-31 SC217093 2019-03-31 SC217093 2018-03-31 SC217093 2017-04-01 SC217093 c:CompanySecretary1 2018-04-01 2019-03-31 SC217093 c:Director3 2018-04-01 2019-03-31 SC217093 c:Director4 2018-04-01 2019-03-31 SC217093 c:Director4 2019-03-31 SC217093 c:Director6 2018-04-01 2019-03-31 SC217093 c:Director7 2018-04-01 2019-03-31 SC217093 c:Director8 2018-04-01 2019-03-31 SC217093 c:Director10 2018-04-01 2019-03-31 SC217093 c:RegisteredOffice 2018-04-01 2019-03-31 SC217093 c:Agent1 2018-04-01 2019-03-31 SC217093 d:Buildings d:ShortLeaseholdAssets 2018-04-01 2019-03-31 SC217093 d:Buildings d:ShortLeaseholdAssets 2019-03-31 SC217093 d:Buildings d:ShortLeaseholdAssets 2018-03-31 SC217093 d:FurnitureFittings 2018-04-01 2019-03-31 SC217093 d:FurnitureFittings 2019-03-31 SC217093 d:FurnitureFittings 2018-03-31 SC217093 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 SC217093 d:ComputerEquipment 2018-04-01 2019-03-31 SC217093 d:ComputerEquipment 2019-03-31 SC217093 d:ComputerEquipment 2018-03-31 SC217093 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 SC217093 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 SC217093 d:CurrentFinancialInstruments 2019-03-31 SC217093 d:CurrentFinancialInstruments 2018-03-31 SC217093 d:Non-currentFinancialInstruments 2019-03-31 SC217093 d:Non-currentFinancialInstruments 2018-03-31 SC217093 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 SC217093 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 SC217093 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 SC217093 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 SC217093 d:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 SC217093 d:RetainedEarningsAccumulatedLosses 2019-03-31 SC217093 d:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 SC217093 d:RetainedEarningsAccumulatedLosses 2018-03-31 SC217093 d:RetainedEarningsAccumulatedLosses 2017-04-01 SC217093 c:FRS102 2018-04-01 2019-03-31 SC217093 c:Audited 2018-04-01 2019-03-31 SC217093 c:FullAccounts 2018-04-01 2019-03-31 SC217093 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 SC217093 c:CompanyLimitedByGuarantee 2018-04-01 2019-03-31 SC217093 d:WithinOneYear 2019-03-31 SC217093 d:WithinOneYear 2018-03-31 SC217093 d:BetweenOneFiveYears 2019-03-31 SC217093 d:BetweenOneFiveYears 2018-03-31 iso4217:GBP xbrli:pure
Registered number: SC217093










BUSINESS GATEWAY FIFE
(A company limited by guarantee)
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

 
BUSINESS GATEWAY FIFE
 
(A company limited by guarantee)
 

COMPANY INFORMATION


Directors
L E Bray 
D C Munro (resigned 16 November 2018)
M Jones 
M S B Cameron 
G Y Sneddon 
A T Craig 




Company secretary
G Jarvis



Registered number
SC217093



Registered office
Saltire House
Pentland Park

Glenrothes

Fife

KY6 2AL




Independent auditors
EQ Accountants LLP
Chartered Accountants

Pentland House

Saltire Centre

Glenrothes

Fife

KY6 2AH




Bankers
The Royal Bank of Scotland plc
3 Falkland Gate

Glenrothes

Fife

KY7 5NS





 
BUSINESS GATEWAY FIFE
 
(A company limited by guarantee)
 

CONTENTS



Page
Directors' report
1 - 2
Independent auditors' report
3 - 5
Statement of comprehensive income
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 16


 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2019

The directors present their report and the financial statements for the year ended 31 March 2019.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the surplus or deficit of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Business review

Ongoing efficiencies and developments have been made to the delivery of BG services during 2018/19. This has been necessary to improve quality of performance and the enhancement of existing elements within the service in a bid to increase market penetration and to work more effectively with start-up and aspirational growth businesses at an earlier stage.  In addition, further performance and service system developments have been introduced to provide an enhanced customer aftercare process, to support business survival rates and longer-term growth as a key focus.  It is intended that these ongoing developments will assist comparable performance with the BG Networks moving into 2019/20 operations.
The delivery of the “Expert Help” programme, to provide access to an appropriate range of specialist expert advice in areas such as finance, business strategy, market development, digital solutions and innovation has been fundamental for BG Fife.  The service has proved to be very successful and the outcomes have shown that the demand justified ongoing European funding to deliver the service for a further 3 years.
It is intended to build on the successful development of the Enterprise Hub Fife, with a series of enterprise Hubs across Fife. Work has completed on a second Enterprise Hub in Kincardine and is being operated by the Coalfield Regeneration Trust but will also provide a focal point for Business Gateway service delivery in West Fife to allow wider coverage.
Overall, demand for services continues to increase across Fife and it is hoped that with an improved complement of advisers (both employee and contracted) will show an improved performance of KPI’s through 2019/20.

Page 1

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019

Defined Benefit Pension Scheme

Fife Council has agreed to accept liability for any unfunded costs which may arise with regard to Business Gateway Fife’s membership of the Local Government Pension Scheme (the defined benefit pension scheme) should Business Gateway Fife cease to exist, cease to be eligible to participate in the Local Government Pension Scheme or otherwise become unable to continue covering any unfunded liabilities with regard to the Local Government Pension Scheme Regulations. The risk to Business Gateway Fife in relation to unfunded pension costs is therefore significantly reduced.

Directors

The directors who served during the year were:

L E Bray 
D C Munro (resigned 16 November 2018)
M Jones 
M S B Cameron 
G Y Sneddon 
A T Craig 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsEQ Accountants LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 5 August 2019 and signed on its behalf.
 





M S B Cameron
Director

Page 2

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUSINESS GATEWAY FIFE
 

Opinion


We have audited the financial statements of Business Gateway Fife (the 'Company') for the year ended 31 March 2019, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2019 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Page 3

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUSINESS GATEWAY FIFE (CONTINUED)


Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' report has been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.



Page 4

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BUSINESS GATEWAY FIFE (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mark Gibson (Senior statutory auditor)
for and on behalf of
EQ Accountants LLP
Chartered Accountants
Pentland House
Saltire Centre
Glenrothes
Fife
KY6 2AH

5 August 2019
Page 5

 
BUSINESS GATEWAY FIFE
 
(A company limited by guarantee)
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2019

2019
2018
£
£

  

Income
  
1,174,149
1,146,658

Operating expenses
  
(520,993)
(489,754)

Gross profit
  
653,156
656,904

Administrative expenses
  
(698,954)
(770,296)

Operating loss
  
(45,798)
(113,392)

Interest receivable and similar income
  
425
61

Other finance (cost)/income
  
-
(8,000)

Loss before tax
  
(45,373)
(121,331)

Tax on loss
  
(69)
(12)

Loss for the financial year
  
(45,442)
(121,343)

Other comprehensive income:
  

  

Actuarial loss on defined benefit schemes
  
149,000
(21,000)

Pension surplus movement not recognised
  
14,000
(38,000)

Changes in actuarial assumptions
  
(148,000)
402,000

  
15,000
343,000

  

Total comprehensive income for the year
  
(30,442)
221,657

The notes on pages 9 to 16 form part of these financial statements.

Page 6

 
BUSINESS GATEWAY FIFE
 
(A company limited by guarantee)
REGISTERED NUMBER: SC217093

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
£
£

Fixed assets
  

Tangible assets
 4 
220,752
284,830

  
220,752
284,830

Current assets
  

Debtors: amounts falling due within one year
 5 
505,474
392,593

Cash at bank and in hand
  
984,410
730,151

  
1,489,884
1,122,744

Creditors: amounts falling due within one year
 6 
(985,111)
(591,549)

Net current assets
  
 
 
504,773
 
 
531,195

Total assets less current liabilities
  
725,525
816,025

Creditors: amounts falling due after more than one year
 7 
(214,447)
(274,505)

  

Net assets
  
511,078
541,520


Capital and reserves
  

Profit and loss account
  
511,078
541,520

  
511,078
541,520


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 August 2019.




M S B Cameron
Director

The notes on pages 9 to 16 form part of these financial statements.

Page 7

 
BUSINESS GATEWAY FIFE
 
(A company limited by guarantee)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019


Income and expenditure account
Total reserves

£
£

At 1 April 2018
541,520
541,520


Comprehensive income for the year

Deficit for the year
(45,442)
(45,442)

Actuarial gains on pension scheme
15,000
15,000


At 31 March 2019
511,078
511,078



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018


Income and expenditure account
Total reserves

£
£

At 1 April 2017
319,863
319,863


Comprehensive income for the year

Deficit for the year

(121,343)
(121,343)

Actuarial gains on pension scheme
343,000
343,000


At 31 March 2018
541,520
541,520


The notes on pages 9 to 16 form part of these financial statements.

Page 8

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

The Company is limited by guarantee and incorporated in Scotland. The registered office address is Saltire House, Pentland Park, Glenrothes, Fife, KY6 2AL.
The financial statements are presented in Sterling which is the functional currency of the Company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Income

Income shown in the Income and Expenditure Account represents contributions towards operating
costs from Fife Council, as well as income from third parties relating to services supplied during the
year. During the year, Business Gateway Fife acted as agents, on behalf of Fife Council for the award
of grant funding to clients. Income and award of grants is not treated as Income and Expenditure of
the Company.
Debtors and creditors include amounts receivable from Fife Council and amounts payable to
grantees, in respect of the grants awarded.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Page 9

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Defined benefit pension plan

The Company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Statement of financial position in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the reporting date less the fair value of plan assets at the reporting date (if any) out of which the obligations are to be settled.

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

The cost of the defined benefit plan, recognised in Statement of comprehensive income as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 10

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property improvements
-
over the period of the lease
Fixtures and fittings
-
20% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2018 - 16).

Page 11

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Tangible fixed assets





Property improve-ments
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2018
397,036
5,209
52,891
455,136


Additions
2,278
919
1,043
4,240



At 31 March 2019

399,314
6,128
53,934
459,376



Depreciation


At 1 April 2018
116,531
4,279
49,496
170,306


Charge for the year
66,133
497
1,688
68,318



At 31 March 2019

182,664
4,776
51,184
238,624



Net book value



At 31 March 2019
216,650
1,352
2,750
220,752



At 31 March 2018
280,505
930
3,395
284,830


5.


Debtors

2019
2018
£
£


Other debtors
349,912
310,715

Prepayments and accrued income
155,562
81,878

505,474
392,593



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
53,756
25,687

Other taxation and social security
95,161
87,359

Other creditors
38
1,190

Accruals and deferred income
836,156
477,313

985,111
591,549


Page 12

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Government grants received
214,447
274,505

214,447
274,505


The government grant above is net of cumulative amortisation of £119,950 (2018 - £59,892) for the year ended 31 March 2019.



8.


Company status

The Company is a private company limited by guarantee and consequently does not have share capital. In the event of the company winding up any surplus funds would be due to be returned to the original funding body.

Page 13

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

9.


Pension commitments

The fair value of the scheme assets and the expected rate of return, the present value of the scheme liabilities and the resulting (surplus)/deficit are:

The Company operates a Defined benefit pension scheme.





Reconciliation of present value of plan liabilities:


2019
2018
£
£

Reconciliation of present value of plan liabilities


At the beginning of the year
3,140,000
3,498,000

Current service cost
35,000
44,000

Contributions
5,000
7,000

Benefits paid
(113,000)
(94,000)

Other finance cost/(income)
148,000
(402,000)

Interest cost on pension scheme assets
81,000
87,000

At the end of the year
3,296,000
3,140,000


Composition of plan liabilities:


2019
2018
£
£


Present value of scheme liabilities
3,296,000
3,140,000

Total plan liabilities
3,296,000
3,140,000

2019
2018
£
£


Fair value of plan assets
3,296,000
3,140,000

Present value of plan liabilities
(3,296,000)
(3,140,000)

Net pension scheme liability
-
-

Page 14

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
 
9.Pension commitments (continued)


The amounts recognised in profit or loss are as follows:

2019
2018
£
£


Current service cost
15,000
18,000

Interest cost on pension scheme assets
(81,000)
(87,000)

Interest income on pension scheme assets
81,000
79,000

Total
15,000
10,000



Reconciliation of fair value of plan assets were as follows:

2019
2018
£
£


Opening fair value of scheme assets
(3,178,000)
(3,181,000)

Interest income on plan assets
(81,000)
(79,000)

Contributions by employer
(20,000)
(26,000)

Contributions by scheme participants
(5,000)
(7,000)

Actuarial losses
(149,000)
21,000

Benefits paid
113,000
94,000

Derecognition of surplus
24,000
38,000

(3,296,000)
(3,140,000)











Page 15

 
BUSINESS GATEWAY FIFE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

10.


Pension scheme asset/liability

The principal financial assumptions as at the balance sheet date were:

2019
2018
        %
        %
Pension increase rate

2.5

2.4

Salary increase rate

3.0

2.9

Discount rate

2.4

2.6





The pension scheme derecognised asset of £24,000 (2018 - £38,000) represents the difference between the fair value of the employer assets less the present value of funded liabilities at 31 March 2019 as calculated by the scheme's actuary, Hymans Robertson LLP. The results, including the methods, assumptions, reliances and limitations are detailed in the Actuarial Valuation for FRS 102 purposes at 31 March 2019 and The Results Schedule, copies of which can be obtained from the company secretary.


11.


Commitments under operating leases

At 31 March 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
-
7,733

Later than 1 year and not later than 5 years
25,500
45,000

25,500
52,733


Page 16