C.SPRATT_MULTIUTILITY_LTD - Accounts


Company Registration No. SC330796 (Scotland)
C.SPRATT MULTIUTILITY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018
PAGES FOR FILING WITH REGISTRAR
C.SPRATT MULTIUTILITY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
C.SPRATT MULTIUTILITY LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2018
30 November 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
606,562
512,025
Current assets
Stocks
636,417
354,340
Debtors
4
1,113,643
1,518,629
Cash at bank and in hand
1,695,758
1,857,215
3,445,818
3,730,184
Creditors: amounts falling due within one year
5
(1,246,945)
(978,402)
Net current assets
2,198,873
2,751,782
Total assets less current liabilities
2,805,435
3,263,807
Creditors: amounts falling due after more than one year
6
(8,950)
(47,919)
Provisions for liabilities
(94,772)
(97,284)
Net assets
2,701,713
3,118,604
Capital and reserves
Called up share capital
8
1,201
1,201
Profit and loss reserves
2,700,512
3,117,403
Total equity
2,701,713
3,118,604

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

C.SPRATT MULTIUTILITY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2018
30 November 2018
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 August 2019
Mr C L Spratt
Director
Company Registration No. SC330796
C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 3 -
1
Accounting policies
Company information

C.Spratt Multiutility Ltd is a private company limited by shares incorporated in Scotland. The registered office is 440 Helen Street, Glasgow, G51 3HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 20% on cost
Fixtures and fittings
- 20% on cost
Computers
- 20% on cost
Motor vehicles
- 20% on cost
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. After making due allowance for obsolete and slow moving items.

 

Work in progress is valued at lower of cost and net realisable value.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 24 (2017 - 25).

C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2017
516,863
11,363
15,210
308,149
851,585
Additions
153,936
3,209
-
102,709
259,854
Transfers
134,640
-
-
(134,640)
-
At 30 November 2018
805,439
14,572
15,210
276,218
1,111,439
Depreciation and impairment
At 1 December 2017
222,636
5,287
6,918
104,719
339,560
Depreciation charged in the year
114,839
2,815
2,712
44,951
165,317
Transfers
33,660
-
-
(33,660)
-
At 30 November 2018
371,135
8,102
9,630
116,010
504,877
Carrying amount
At 30 November 2018
434,304
6,470
5,580
160,208
606,562
At 30 November 2017
294,226
6,076
8,293
203,430
512,025
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
930,093
1,238,515
Other debtors
183,550
280,114
1,113,643
1,518,629
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
660,564
487,641
Corporation tax
157,734
153,436
Other taxation and social security
297,126
250,972
Other creditors
131,521
86,353
1,246,945
978,402
C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 6 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
8,950
47,919
7
Secured Debts

Bank of Scotland plc holds a floating charge over all the assets of the company.

 

Hire Purchase contracts are secured over the assets to which they relate.    

8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary A of £1 each
1,000
1,000
100 Ordinary B of £1 each
100
100
100 Ordinary C of £1 each
100
100
1 Ordinery D of £1 each
1
1
1,201
1,201
9
Directors' transactions

Dividends totalling £112,000 (2017 - £0) were paid in the year in respect of shares held by the company's directors.

The loan is unsecured, interest free and has no fixed terms of repayment.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr C L Spratt -
-
74,236
99,948
(120,020)
54,164
74,236
99,948
(120,020)
54,164
2018-11-302017-12-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity22 August 2019Mr C L SprattMr J SprattSC3307962017-12-012018-11-30SC3307962018-11-30SC3307962017-11-30SC330796core:PlantMachinery2018-11-30SC330796core:FurnitureFittings2018-11-30SC330796core:ComputerEquipment2018-11-30SC330796core:MotorVehicles2018-11-30SC330796core:PlantMachinery2017-11-30SC330796core:FurnitureFittings2017-11-30SC330796core:ComputerEquipment2017-11-30SC330796core:MotorVehicles2017-11-30SC330796core:CurrentFinancialInstruments2018-11-30SC330796core:CurrentFinancialInstruments2017-11-30SC330796core:Non-currentFinancialInstruments2018-11-30SC330796core:Non-currentFinancialInstruments2017-11-30SC330796core:ShareCapital2018-11-30SC330796core:ShareCapital2017-11-30SC330796core:RetainedEarningsAccumulatedLosses2018-11-30SC330796core:RetainedEarningsAccumulatedLosses2017-11-30SC330796core:ShareCapitalOrdinaryShares2018-11-30SC330796core:ShareCapitalOrdinaryShares2017-11-30SC330796bus:CompanySecretaryDirector12017-12-012018-11-30SC330796core:PlantMachinery2017-12-012018-11-30SC330796core:FurnitureFittings2017-12-012018-11-30SC330796core:ComputerEquipment2017-12-012018-11-30SC330796core:MotorVehicles2017-12-012018-11-30SC330796core:PlantMachinery2017-11-30SC330796core:FurnitureFittings2017-11-30SC330796core:ComputerEquipment2017-11-30SC330796core:MotorVehicles2017-11-30SC3307962017-11-30SC330796bus:PrivateLimitedCompanyLtd2017-12-012018-11-30SC330796bus:FRS1022017-12-012018-11-30SC330796bus:AuditExemptWithAccountantsReport2017-12-012018-11-30SC330796bus:SmallCompaniesRegimeForAccounts2017-12-012018-11-30SC330796bus:Director12017-12-012018-11-30SC330796bus:CompanySecretary12017-12-012018-11-30SC330796bus:FullAccounts2017-12-012018-11-30xbrli:purexbrli:sharesiso4217:GBP