Bca Insulation Limited - Accounts to registrar (filleted) - small 18.2

Bca Insulation Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 SC323584 Board of Directors 1.12.17 30.11.18 30.11.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3235842017-11-30SC3235842018-11-30SC3235842017-12-012018-11-30SC3235842016-11-30SC3235842016-12-012017-11-30SC3235842017-11-30SC323584ns15:Scotland2017-12-012018-11-30SC323584ns14:PoundSterling2017-12-012018-11-30SC323584ns10:Director12017-12-012018-11-30SC323584ns10:PrivateLimitedCompanyLtd2017-12-012018-11-30SC323584ns10:SmallEntities2017-12-012018-11-30SC323584ns10:AuditExempt-NoAccountantsReport2017-12-012018-11-30SC323584ns10:SmallCompaniesRegimeForDirectorsReport2017-12-012018-11-30SC323584ns10:SmallCompaniesRegimeForAccounts2017-12-012018-11-30SC323584ns10:FullAccounts2017-12-012018-11-30SC32358412017-12-012018-11-30SC323584ns10:Director22017-12-012018-11-30SC323584ns10:Director32017-12-012018-11-30SC323584ns10:CompanySecretary12017-12-012018-11-30SC323584ns10:RegisteredOffice2017-12-012018-11-30SC323584ns5:CurrentFinancialInstruments2018-11-30SC323584ns5:CurrentFinancialInstruments2017-11-30SC323584ns5:Non-currentFinancialInstruments2018-11-30SC323584ns5:Non-currentFinancialInstruments2017-11-30SC323584ns5:ShareCapital2018-11-30SC323584ns5:ShareCapital2017-11-30SC323584ns5:RetainedEarningsAccumulatedLosses2018-11-30SC323584ns5:RetainedEarningsAccumulatedLosses2017-11-30SC323584ns5:NetGoodwill2017-12-012018-11-30SC323584ns5:IntangibleAssetsOtherThanGoodwill2017-12-012018-11-30SC323584ns5:PlantMachinery2017-12-012018-11-30SC323584ns5:MotorVehicles2017-12-012018-11-30SC323584ns5:NetGoodwill2017-11-30SC323584ns5:NetGoodwill2018-11-30SC323584ns5:NetGoodwill2017-11-30SC323584ns5:PlantMachinery2017-11-30SC323584ns5:MotorVehicles2017-11-30SC323584ns5:PlantMachinery2018-11-30SC323584ns5:MotorVehicles2018-11-30SC323584ns5:PlantMachinery2017-11-30SC323584ns5:MotorVehicles2017-11-30SC323584ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-11-30SC323584ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-11-30SC323584ns5:LeasedAssetsHeldAsLessee2017-11-30SC323584ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-012018-11-30SC323584ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-012018-11-30SC323584ns5:LeasedAssetsHeldAsLessee2017-12-012018-11-30SC323584ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-11-30SC323584ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-11-30SC323584ns5:LeasedAssetsHeldAsLessee2018-11-30SC323584ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-11-30SC323584ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-11-30SC323584ns5:LeasedAssetsHeldAsLessee2017-11-30SC323584ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-11-30SC323584ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-30SC323584ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-11-30SC323584ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-11-30SC323584ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-11-30SC323584ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-11-30SC323584ns10:Director112017-11-30SC323584ns10:Director112016-11-30SC323584ns10:Director112017-12-012018-11-30SC323584ns10:Director112016-12-012017-11-30SC323584ns10:Director112018-11-30SC323584ns10:Director112017-11-30SC323584ns10:Director222017-11-30SC323584ns10:Director222016-11-30SC323584ns10:Director222017-12-012018-11-30SC323584ns10:Director222016-12-012017-11-30SC323584ns10:Director222018-11-30SC323584ns10:Director222017-11-30


REGISTERED NUMBER: SC323584 (Scotland)















Unaudited Financial Statements for the Year Ended 30 November 2018

for

Bca Insulation Limited

Bca Insulation Limited (Registered number: SC323584)






Contents of the Financial Statements
for the Year Ended 30 November 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Bca Insulation Limited

Company Information
for the Year Ended 30 November 2018







DIRECTORS: Mr W Shaw
Mrs K Shaw
Mr D W H Walton





SECRETARY: Mrs K Shaw





REGISTERED OFFICE: Gilburn Industrial Estate
1 Gilburn Place
Shotts
Lanarkshire
ML7 5ES





REGISTERED NUMBER: SC323584 (Scotland)





ACCOUNTANTS: Turner Accountancy Ltd
17-19 Motherwell Road
Carfin
ML1 EB

Bca Insulation Limited (Registered number: SC323584)

Statement of Financial Position
30 November 2018

30.11.18 30.11.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 13,311 26,621
Tangible assets 5 60,542 73,797
73,853 100,418

CURRENT ASSETS
Stocks 868,390 405,650
Debtors 6 534,228 553,234
Cash at bank and in hand 19,221 37,970
1,421,839 996,854
CREDITORS
Amounts falling due within one year 7 907,778 583,706
NET CURRENT ASSETS 514,061 413,148
TOTAL ASSETS LESS CURRENT
LIABILITIES

587,914

513,566

CREDITORS
Amounts falling due after more than
one year

8

(42,505

)

(26,128

)

PROVISIONS FOR LIABILITIES (12,108 ) (12,056 )
NET ASSETS 533,301 475,382

Bca Insulation Limited (Registered number: SC323584)

Statement of Financial Position - continued
30 November 2018

30.11.18 30.11.17
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Retained earnings 523,301 465,382
SHAREHOLDERS' FUNDS 533,301 475,382

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 27 August 2019 and were
signed on its behalf by:





Mr W Shaw - Director


Bca Insulation Limited (Registered number: SC323584)

Notes to the Financial Statements
for the Year Ended 30 November 2018

1. STATUTORY INFORMATION

Bca Insulation Limited is a private company, limited by shares , registered in Scotland. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements,
estimates and assumptions that affect the amounts reported.

These estimates and judgements are continually reviewed and are based on experience and
other factors, including expectations of future events that are believed to be reasonable
under the circumstances.

Significant judgements
The judgements (apart from those involving estimations) that management has made in the
process of applying the entity's accounting policies and that have the most significant effect
on the amounts recognised in the financial statements are as follows:

Key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature,
will rarely equal the related actual outcome.

The key assumptions and other sources of estimation uncertainty that have a significant risk
of causing a material adjustment to the carrying amounts of assets and liabilities within the
next financial year are as follows:

The company has made estimates when accounting for various provisions such as bad
debts or stock provisions. These estimates are a reflection of what the company believes to
be realistic at that given time.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment
losses.

Bca Insulation Limited (Registered number: SC323584)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after
making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and
handling costs in bringing stocks to their present location and condition.

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the
contractual arrangements entered into. An equity instrument is any contract that evidences a
residual interest in the assets of the entity after deducting all of its financial liabilities.

Financial assets that are measured at cost and amortised cost are assessed at the end of
each reporting period for objective evidence of impairment. If objective evidence of
impairment is found, an impairment loss is recognised in the Income statement.

Financial assets and liabilities are offset and the net amount reported in the Statement of
financial position when there is an enforceable right to set off the recognised amounts and
there is an intention to settle on a net basis or to realise the asset and settle the liability
simultaneously.

Debt instruments (other than those wholly repayable or receivable within one year), including
loans and other accounts receivable and payable, are initially measured at present value of
the future cash flows and subsequently at amortised cost using the effective interest method.
Debt instruments that are payable or receivable within one year, typically trade payables or
receivables, are measured, initially and subsequently, at the undiscounted amount of the
cash or other consideration expected to be paid or received. However if the arrangements of
a short-term instrument constitute a financing transaction, like the payment of a trade debt
deferred beyond normal business terms or financed at a rate of interest that is not a market
rate or in case of an out-right short-term loan not at market rate, the financial asset or liability
is measured, initially, at the present value of the future cash flow discounted at a market rate
of interest for a similar debt instrument and subsequently at amortised cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement
of Income and Retained Earnings, except to the extent that it relates to items recognised in
other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the statement of financial position date.


Bca Insulation Limited (Registered number: SC323584)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the
balance sheet. Those held under hire purchase contracts are depreciated over their
estimated useful lives. Those held under finance leases are depreciated over their
estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period.
The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Debt factoring
Customer debts are factored on a monthly basis by the company.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 38 (2017 - 36 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2017
and 30 November 2018 133,103
AMORTISATION
At 1 December 2017 106,482
Charge for year 13,310
At 30 November 2018 119,792
NET BOOK VALUE
At 30 November 2018 13,311
At 30 November 2017 26,621

Bca Insulation Limited (Registered number: SC323584)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

5. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 December 2017 123,658 133,583 257,241
Additions 21,317 14,195 35,512
Disposals (66,408 ) (44,388 ) (110,796 )
At 30 November 2018 78,567 103,390 181,957
DEPRECIATION
At 1 December 2017 97,254 86,190 183,444
Charge for year 10,558 11,689 22,247
Eliminated on disposal (54,729 ) (29,547 ) (84,276 )
At 30 November 2018 53,083 68,332 121,415
NET BOOK VALUE
At 30 November 2018 25,484 35,058 60,542
At 30 November 2017 26,404 47,393 73,797

Fixed assets, included in the above, which are held under hire purchase contracts are as
follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 December 2017 - 23,950 23,950
Additions 9,940 14,195 24,135
At 30 November 2018 9,940 38,145 48,085
DEPRECIATION
At 1 December 2017 - 8,233 8,233
Charge for year 2,485 7,478 9,963
At 30 November 2018 2,485 15,711 18,196
NET BOOK VALUE
At 30 November 2018 7,455 22,434 29,889
At 30 November 2017 - 15,717 15,717

Bca Insulation Limited (Registered number: SC323584)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.18 30.11.17
£    £   
Trade debtors 400,426 383,904
Other debtors 64,961 45,576
Employee loans 3,000 -
Directors' current accounts 57,217 122,701
Prepayments 8,624 1,053
534,228 553,234

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.18 30.11.17
£    £   
Bank loans and overdrafts 7,628 23,636
Other loans - 23,085
Hire purchase contracts 11,013 10,168
Trade creditors 522,734 254,575
Tax 70,303 1,267
Social security and other taxes 24,387 12,267
VAT 6,362 2,408
Other creditors 522 568
Factor account 165,905 152,724
Remedial works 34,922 24,735
Credit card 11,563 10,800
Pensions 1,410 1,879
Accrued expenses 51,029 65,594
907,778 583,706

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
30.11.18 30.11.17
£    £   
Bank loans - 1-2 years 27,103 15,257
Bank loans - 2-5 years - 2,299
Hire purchase contracts 15,402 8,572
42,505 26,128

Bca Insulation Limited (Registered number: SC323584)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2018

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended
30 November 2018 and 30 November 2017:

30.11.18 30.11.17
£    £   
Mr W Shaw
Balance outstanding at start of year 61,350 96,586
Amounts advanced 43,647 -
Amounts repaid (74,000 ) (35,236 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 30,997 61,350

Mrs K Shaw
Balance outstanding at start of year 61,351 96,587
Amounts advanced 38,869 -
Amounts repaid (74,000 ) (35,236 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 26,220 61,351