THE_ORTHODONTIC_CLINIC_LT - Accounts


Company Registration No. SC290127 (Scotland)
THE ORTHODONTIC CLINIC LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
THE ORTHODONTIC CLINIC LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THE ORTHODONTIC CLINIC LTD.
BALANCE SHEET
AS AT
28 AUGUST 2018
28 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,172,227
920,764
Current assets
Stocks
55,228
40,493
Debtors
4
876,011
1,005,977
Cash at bank and in hand
643,877
532,872
1,575,116
1,579,342
Creditors: amounts falling due within one year
5
(1,348,979)
(1,281,396)
Net current assets
226,137
297,946
Total assets less current liabilities
1,398,364
1,218,710
Creditors: amounts falling due after more than one year
6
(425,766)
(454,711)
Deferred taxation liability
(6,986)
(6,986)
Net assets
965,612
757,013
Capital and reserves
Called up share capital
7
2
2
Share premium account
149,998
149,998
Profit and loss reserves
815,612
607,013
Total equity
965,612
757,013

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

THE ORTHODONTIC CLINIC LTD.
BALANCE SHEET (CONTINUED)
AS AT
28 AUGUST 2018
28 August 2018
- 2 -

For the financial Period ended 28 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 August 2019
Dr Lisa Currie
Director
Company Registration No. SC290127
THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 AUGUST 2018
- 3 -
1
Accounting policies
Company information

The Orthodontic Clinic Ltd. is a private company limited by shares incorporated in Scotland. The registered office is Johnstone House, 52-54 Rose Street, ABERDEEN, AB10 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the provision of orthodontic services is recognised when the company has entitlement to the income in exchange for the provision of services.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% Straight line
Leasehold improvements
10% Straight Line
Plant and machinery
25% Straight Line
Fixtures, fittings & equipment
25% Straight Line
Computer equipment
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was 0 (2017 - 17).

THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2018
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 29 August 2017
998,952
345,738
1,344,690
Additions
102,597
280,706
383,303
Disposals
-
(287,037)
(287,037)
At 28 August 2018
1,101,549
339,407
1,440,956
Depreciation and impairment
At 29 August 2017
89,953
333,973
423,926
Depreciation charged in the Period
52,776
79,064
131,840
Eliminated in respect of disposals
-
(287,037)
(287,037)
At 28 August 2018
142,729
126,000
268,729
Carrying amount
At 28 August 2018
958,820
213,407
1,172,227
At 28 August 2017
908,999
11,765
920,764
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
311,141
386,078
Other debtors
564,870
619,899
876,011
1,005,977
THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
27,086
27,086
Trade creditors
95,300
98,779
Corporation tax
89,072
209,420
Other taxation and social security
6,888
6,888
Other creditors
1,130,633
939,223
1,348,979
1,281,396

Bank borrowings are secured over the land and buildings.

 

Included in other creditors are obligations under finance leases amounting to £2,099 (2016 - £2,099). These are secured over the related assets.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
422,616
449,462
Other creditors
3,150
5,249
425,766
454,711

Bank borrowings are secured over the land and buildings.

 

Included in other creditors are obligations under finance leases of £5,249 (2016 - £5,249). These are secured over the related assets.

Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
-
302,173
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
THE ORTHODONTIC CLINIC LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 AUGUST 2018
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
43,951
2018-08-282017-08-29falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity27 August 2019Dr Lisa CurrieLC Secretaries LimitedSC2901272017-08-292018-08-28SC2901272018-08-28SC2901272017-08-28SC290127core:LandBuildings2018-08-28SC290127core:OtherPropertyPlantEquipment2018-08-28SC290127core:LandBuildings2017-08-28SC290127core:OtherPropertyPlantEquipment2017-08-28SC290127core:CurrentFinancialInstruments2018-08-28SC290127core:CurrentFinancialInstruments2017-08-28SC290127core:WithinOneYear2018-08-28SC290127core:WithinOneYear2017-08-28SC290127core:AfterOneYear2018-08-28SC290127core:AfterOneYear2017-08-28SC290127core:Non-currentFinancialInstruments2018-08-28SC290127core:Non-currentFinancialInstruments2017-08-28SC290127core:ShareCapital2018-08-28SC290127core:ShareCapital2017-08-28SC290127core:SharePremium2018-08-28SC290127core:SharePremium2017-08-28SC290127core:RetainedEarningsAccumulatedLosses2018-08-28SC290127core:RetainedEarningsAccumulatedLosses2017-08-28SC290127core:ShareCapitalOrdinaryShares2018-08-28SC290127core:ShareCapitalOrdinaryShares2017-08-28SC290127bus:Director12017-08-292018-08-28SC290127core:LandBuildingscore:OwnedOrFreeholdAssets2017-08-292018-08-28SC290127core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-08-292018-08-28SC290127core:PlantMachinery2017-08-292018-08-28SC290127core:FurnitureFittings2017-08-292018-08-28SC290127core:ComputerEquipment2017-08-292018-08-28SC290127core:LandBuildings2017-08-28SC290127core:OtherPropertyPlantEquipment2017-08-28SC2901272017-08-28SC290127core:LandBuildings2017-08-292018-08-28SC290127core:OtherPropertyPlantEquipment2017-08-292018-08-28SC290127bus:OrdinaryShareClass12017-08-292018-08-28SC290127bus:OrdinaryShareClass12018-08-28SC290127bus:PrivateLimitedCompanyLtd2017-08-292018-08-28SC290127bus:FRS1022017-08-292018-08-28SC290127bus:AuditExemptWithAccountantsReport2017-08-292018-08-28SC290127bus:SmallCompaniesRegimeForAccounts2017-08-292018-08-28SC290127bus:CompanySecretary12017-08-292018-08-28SC290127bus:FullAccounts2017-08-292018-08-28xbrli:purexbrli:sharesiso4217:GBP