PCSM_TRADING_LIMITED - Accounts


Company Registration No. NI048430 (Northern Ireland)
PCSM TRADING LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018
PCSM TRADING LIMITED
COMPANY INFORMATION
Directors
Mr P Milford
Mr S Milford
Mr C Milford
Company number
NI048430
Registered office
Bridge, Chartered Accountants
Suite 7, Ormeau House
91-97 Ormeau Road
Belfast
Accountants
Bridge, Chartered Accountants
Suite 7, Ormeau House
91-97 Ormeau Road
Belfast
BT7 1SH
PCSM TRADING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PCSM TRADING LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Goodwill
3
7,500
9,000
Tangible assets
4
91,323
95,789
98,823
104,789
Current assets
Stocks
46,395
66,314
Debtors
5
138,313
135,723
Cash at bank and in hand
19,346
4,594
204,054
206,631
Creditors: amounts falling due within one year
6
(271,375)
(272,618)
Net current liabilities
(67,321)
(65,987)
Total assets less current liabilities
31,502
38,802
Provisions for liabilities
(17,952)
(18,932)
Net assets
13,550
19,870
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
13,548
19,868
Total equity
13,550
19,870
PCSM TRADING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2018
30 November 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 30 August 2019 and are signed on its behalf by:
Mr P Milford
Mr S Milford
Director
Director
Company Registration No. NI048430
The notes on pages 3 to 7 form part of these financial statements
PCSM TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 3 -
1
Accounting policies
Company information

PCSM Trading Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Suite 7, Ormeau House, 91-97 Ormeau Road, Belfast, BT7 1SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account represents amounts received during the year, exclusive of Value Added Tax.

1.3
Intangible fixed assets - goodwill

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

 

Goodwill                    5% Straight line

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Freehold land and buildings
0%
Fixtures and fittings
10% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PCSM TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PCSM TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:

 

Provision is made for tax on gains arising from the revaluation (and similar fair value adjustments) of fixed assets, and gains on disposal of fixed assets that have been rolled over into replacement assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.10
Employee benefits

There are no employee benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 16 (2017 - 15).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2017 and 30 November 2018
30,000
Amortisation and impairment
At 1 December 2017
21,000
Amortisation charged for the year
1,500
At 30 November 2018
22,500
Carrying amount
At 30 November 2018
7,500
At 30 November 2017
9,000
PCSM TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 6 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2017
16,190
249,256
5,800
271,246
Additions
-
4,290
-
4,290
At 30 November 2018
16,190
253,546
5,800
275,536
Depreciation and impairment
At 1 December 2017
-
172,103
3,354
175,457
Depreciation charged in the year
-
8,144
612
8,756
At 30 November 2018
-
180,247
3,966
184,213
Carrying amount
At 30 November 2018
16,190
73,299
1,834
91,323
At 30 November 2017
16,190
77,153
2,446
95,789
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
138,313
135,723
6
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans and overdrafts
2,353
-
Trade creditors
31,471
44,181
Corporation tax
15,859
13,041
Other taxation and social security
8,839
6,434
Other creditors
202,153
199,742
Accruals and deferred income
10,700
9,220
271,375
272,618
PCSM TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2018
- 7 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
2018-11-302017-12-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity30 August 2019Mr P MilfordMr S MilfordMr C MilfordNI0484302017-12-012018-11-30NI048430bus:Director12017-12-012018-11-30NI048430bus:Director22017-12-012018-11-30NI048430bus:Director32017-12-012018-11-30NI048430core:Goodwill2018-11-30NI048430core:Goodwill2017-11-30NI048430core:NetGoodwill2018-11-30NI048430core:NetGoodwill2017-11-30NI0484302018-11-30NI0484302017-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2018-11-30NI048430core:FurnitureFittings2018-11-30NI048430core:MotorVehicles2018-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2017-11-30NI048430core:FurnitureFittings2017-11-30NI048430core:MotorVehicles2017-11-30NI048430core:CurrentFinancialInstruments2018-11-30NI048430core:CurrentFinancialInstruments2017-11-30NI048430core:ShareCapital2018-11-30NI048430core:ShareCapital2017-11-30NI048430core:RetainedEarningsAccumulatedLosses2018-11-30NI048430core:RetainedEarningsAccumulatedLosses2017-11-30NI048430core:ShareCapitalOrdinaryShares2018-11-30NI048430core:ShareCapitalOrdinaryShares2017-11-30NI048430core:Goodwill2017-12-012018-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-012018-11-30NI048430core:FurnitureFittings2017-12-012018-11-30NI048430core:MotorVehicles2017-12-012018-11-30NI048430core:NetGoodwill2017-11-30NI048430core:NetGoodwill2017-12-012018-11-30NI048430core:LandBuildingscore:OwnedOrFreeholdAssets2017-11-30NI048430core:FurnitureFittings2017-11-30NI048430core:MotorVehicles2017-11-30NI0484302017-11-30NI048430bus:OrdinaryShareClass12018-11-30NI048430bus:OrdinaryShareClass12017-12-012018-11-30NI048430bus:PrivateLimitedCompanyLtd2017-12-012018-11-30NI048430bus:FRS1022017-12-012018-11-30NI048430bus:AuditExemptWithAccountantsReport2017-12-012018-11-30NI048430bus:SmallCompaniesRegimeForAccounts2017-12-012018-11-30NI048430bus:FullAccounts2017-12-012018-11-30xbrli:purexbrli:sharesiso4217:GBP