CMB West Limited - Period Ending 2019-03-31

CMB West Limited - Period Ending 2019-03-31


CMB West Limited 06490228 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of heating and ventilation contracting Digita Accounts Production Advanced 6.21.8540.0 Software true 06490228 2018-04-01 2019-03-31 06490228 2019-03-31 06490228 bus:OrdinaryShareClass1 2019-03-31 06490228 core:RetainedEarningsAccumulatedLosses 2019-03-31 06490228 core:ShareCapital 2019-03-31 06490228 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 06490228 core:FurnitureFittingsToolsEquipment 2019-03-31 06490228 bus:SmallEntities 2018-04-01 2019-03-31 06490228 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 06490228 bus:AbridgedAccounts 2018-04-01 2019-03-31 06490228 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06490228 bus:RegisteredOffice 2018-04-01 2019-03-31 06490228 bus:CompanySecretary1 2018-04-01 2019-03-31 06490228 bus:Director1 2018-04-01 2019-03-31 06490228 bus:Director3 2018-04-01 2019-03-31 06490228 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 06490228 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 06490228 core:FurnitureFittings 2018-04-01 2019-03-31 06490228 core:OtherRelatedParties 2018-04-01 2019-03-31 06490228 countries:Wales 2018-04-01 2019-03-31 06490228 2018-03-31 06490228 core:FurnitureFittingsToolsEquipment 2018-03-31 06490228 2017-04-01 2018-03-31 06490228 2018-03-31 06490228 bus:OrdinaryShareClass1 2018-03-31 06490228 core:RetainedEarningsAccumulatedLosses 2018-03-31 06490228 core:ShareCapital 2018-03-31 06490228 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06490228

CMB West Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2019

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

CMB West Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 7

 

CMB West Limited

Company Information

Directors

Mr S Borley

Mr PM Davies

Company secretary

Mrs CM Borley

Registered office

Ground Floor 1 Alexandra Gate
Ffordd Pengam
Cardiff
South Wales
CF24 2SA

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

CMB West Limited

(Registration number: 06490228)
Abridged Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Current assets

 

Debtors

1,517,952

1,318,496

Cash at bank and in hand

 

400

400

 

1,518,352

1,318,896

Prepayments and accrued income

 

-

5,125

Creditors: Amounts falling due within one year

5

(1,037,029)

(950,299)

Total assets less current liabilities

 

481,323

373,722

Accruals and deferred income

 

(3,189)

-

Net assets

 

478,134

373,722

Capital and reserves

 

Called up share capital

6

100

100

Profit and loss account

478,034

373,622

Total equity

 

478,134

373,722

 

CMB West Limited

(Registration number: 06490228)
Abridged Balance Sheet as at 31 March 2019

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 14 August 2019 and signed on its behalf by:
 

.........................................

Mr S Borley
Director

 

CMB West Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Ground Floor 1 Alexandra Gate
Ffordd Pengam
Cardiff
South Wales
CF24 2SA

These financial statements were authorised for issue by the Board on 14 August 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% straight line

 

CMB West Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2019

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

CMB West Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2018 - 15).

4

Tangible assets

Fixtures, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

9,575

9,575

At 31 March 2019

9,575

9,575

Depreciation

At 1 April 2018

9,575

9,575

At 31 March 2019

9,575

9,575

Carrying amount

At 31 March 2019

-

-

5

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts which are secured of £561,668 (2018 - £465,189).

6

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

CMB West Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2019

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,311 (2018 - £4,670). This represents the total future minimum lease payments under operating leases.

8

Related party transactions

Summary of transactions with other related parties

Relationship: Common director and shareholder
 
During the year the company provided subcontract services to its related party companies. The value of these subcontract services was £1,656,058 (2018 - £1,469,631). The related party companies cross charged management charges to the company amounting to £307,176 (2018 - £438,352) for administration. At the balance sheet date the amount due from the related companies was £1,353,572 (2018 - £1,154,018).