ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-10-01 03404236 2017-10-01 2018-12-31 03404236 2016-10-01 2017-09-30 03404236 2018-12-31 03404236 2017-09-30 03404236 c:Director1 2017-10-01 2018-12-31 03404236 d:PlantMachinery 2017-10-01 2018-12-31 03404236 d:PlantMachinery 2018-12-31 03404236 d:PlantMachinery 2017-09-30 03404236 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-10-01 2018-12-31 03404236 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-10-01 2018-12-31 03404236 d:CurrentFinancialInstruments 2018-12-31 03404236 d:CurrentFinancialInstruments 2017-09-30 03404236 c:FRS102 2017-10-01 2018-12-31 03404236 c:Audited 2017-10-01 2018-12-31 03404236 c:FullAccounts 2017-10-01 2018-12-31 03404236 c:PrivateLimitedCompanyLtd 2017-10-01 2018-12-31 03404236 c:SmallCompaniesRegimeForAccounts 2017-10-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 03404236










PUMPTRONICS EUROPE LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2018

 
PUMPTRONICS EUROPE LIMITED
REGISTERED NUMBER: 03404236

BALANCE SHEET
AS AT 31 DECEMBER 2018

31 December
30 September
2018
2017
Note
£
£

  

Fixed assets
  

Intangible assets
 4 
-
2,021

Tangible assets
 5 
-
6,187

  
-
8,208

Current assets
  

Stocks
 6 
-
321,846

Debtors: amounts falling due after more than one year
 7 
-
3,209

Debtors: amounts falling due within one year
 7 
467,391
412,696

Cash at bank and in hand
 8 
-
168,030

  
467,391
905,781

Creditors: amounts falling due within one year
 9 
-
(167,666)

Net current assets
  
 
 
467,391
 
 
738,115

Total assets less current liabilities
  
467,391
746,323

  

  

  

Net assets
  
467,391
746,323


Capital and reserves
  

Called up share capital 
 10 
1,000
1,000

Profit and loss account
  
466,391
745,323

  
467,391
746,323


Page 1

 
PUMPTRONICS EUROPE LIMITED
REGISTERED NUMBER: 03404236

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:


................................................
Graham Morrell
Director

Date: 4 July 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

1.


General information

Pumptronics Europe Limited is a private limited company incorporated in England and Wales. The address of the registered office is 2 Chawley Park, Cumnor Hill, Oxford, OX2 9GG. The principal activity of the company in the year under review was that of the design, development and manufacturing of commercial fuel dispensing equipment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest whole pound sterling. 

The following principal accounting policies have been applied:

 
2.2

Going concern

On 30 September 2018 the trade and assets were hived into Hytek (GB) Limited, the immediate parent of Pumptronics Europe Limited in accordance with the hive up agreement dated 30 September 2018. The company ceased to operate from this date and is therefore no longer considered to be a going concern. The financial statements as at 31 December 2018 have been prepared as if they had been prepared on any basis other than going concern. Accordingly, no adjustments have been necessary to restate the figures on this basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

R&D tax credits are recognised on a receipt basis when the amounts receivable are probable.

Page 4

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Development costs
-
33%
Straight line

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25-33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.


3.


Employees

The average monthly number of employees, including directors, during the period was 8 (2017 - 10).

Page 6

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

4.


Intangible assets






Development expenditure

£





At 1 October 2017
97,371


Disposals
(97,371)



At 31 December 2018

-





At 1 October 2017
95,350


Charge for the year
2,021


On disposals
(97,371)



At 31 December 2018

-



Net book value



At 31 December 2018
-



At 30 September 2017
2,021

Page 7

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

5.


Tangible fixed assets







Plant and machinery

£





At 1 October 2017
107,663


Disposals
(107,663)



At 31 December 2018

-





At 1 October 2017
101,476


Charge for the period on owned assets
4,388


Disposals
(105,864)



At 31 December 2018

-



Net book value



At 31 December 2018
-



At 30 September 2017
6,187


6.


Stocks

31 December
30 September
2018
2017
£
£

Raw materials and consumables
-
247,789

Finished goods and goods for resale
-
74,057

-
321,846



7.


Debtors

31 December
30 September
2018
2017
£
£

Due after more than one year

Deferred tax asset
-
3,209

-
3,209


Page 8

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

7.Debtors (continued)

31 December
30 September
2018
2017
£
£

Due within one year

Trade debtors
-
202,935

Amounts owed by group undertakings
467,391
200,000

Other debtors
-
3,377

Prepayments and accrued income
-
6,384

467,391
412,696


Amounts owed by group undertakings are non-interest bearing and repayable on demand.  


8.


Cash and cash equivalents

31 December
30 September
2018
2017
£
£

Cash at bank and in hand
-
168,030



9.


Creditors: Amounts falling due within one year

31 December
30 September
2018
2017
£
£

Trade creditors
-
154,948

Other taxation and social security
-
6,171

Other creditors
-
5,897

Accruals and deferred income
-
650

-
167,666


Page 9

 
PUMPTRONICS EUROPE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2018

10.


Share capital

31 December
30 September
2018
2017
£
£
Allotted, called up and fully paid



1,000 (2017 - 1,000) Ordinary shares of £1 each
1,000
1,000



11.


Controlling party

The company is a subsidiary undertaking of Hytek (GB) Limited, incorporated in England and Wales.
The Directors regard Hytek (GB) Limited as the immediate parent company, and S A Bias Industries (Pty) Limited, a company registered in South Africa, as the ultimate parent company.


12.


Auditor's information

The auditor's report on the financial statements for the period ended 31 December 2018 was unqualified.

The audit report was signed on 4 July 2019 by James Pitt BA (Hons) ACA (Senior statutory auditor) on behalf of James Cowper Kreston.


Page 10