GOAT_SOLUTIONS_LIMITED - Accounts


Company Registration No. 09343796 (England and Wales)
GOAT SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
GOAT SOLUTIONS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
GOAT SOLUTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
92,005
30,428
Investments
4
1
-
92,006
30,428
Current assets
Debtors
5
2,399,332
1,080,390
Cash at bank and in hand
2,332,530
1,009,124
4,731,862
2,089,514
Creditors: amounts falling due within one year
6
(4,229,448)
(1,413,009)
Net current assets
502,414
676,505
Total assets less current liabilities
594,420
706,933
Capital and reserves
Called up share capital
7
17
17
Share premium account
8
499,998
499,998
Profit and loss reserves
8
94,405
206,918
Total equity
594,420
706,933

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2019 and are signed on its behalf by:
A G Shepherd
Director
Company Registration No. 09343796
GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -
1
Accounting policies
Company information

Goat Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7th Floor, 50 Finsbury Square, London, EC2A 1HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

The prior year comparatives have been restated due to share premium of £470,588 being wrongly classified as a loan to the company at 31 December 2017. The comparative figures have now been corrected to show this amount as share premium. This adjustment has not affected the profit and loss shown in the prior or current accounting period.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
50% straight line
Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 3 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 61 (2017 - 22).

GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
-
49,415
49,415
Additions
55,839
78,923
134,762
Disposals
-
(13,420)
(13,420)
At 31 December 2018
55,839
114,918
170,757
Depreciation and impairment
At 1 January 2018
-
18,987
18,987
Depreciation charged in the year
27,920
36,274
64,194
Eliminated in respect of disposals
-
(4,429)
(4,429)
At 31 December 2018
27,920
50,832
78,752
Carrying amount
At 31 December 2018
27,919
64,086
92,005
At 31 December 2017
-
30,428
30,428
4
Fixed asset investments
2018
2017
£
£
Investments
1
-

On 19 March 2018, Goat Solutions USA, Inc. was incorporated in the state of Delaware, USA. The entire issued share capital of Goat Solutions USA, Inc. is owned by Goat Solutions Limited.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2018
-
Additions
1
At 31 December 2018
1
Carrying amount
At 31 December 2018
1
At 31 December 2017
-
GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,541,475
900,390
Amounts owed by group undertakings
55,990
-
Other debtors
801,867
90,000
2,399,332
990,390
2018
2017
Amounts falling due after more than one year:
£
£
Trade debtors
-
90,000
Total debtors
2,399,332
1,080,390
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
899,554
887,052
Amounts owed to group undertakings
1,712,506
-
Taxation and social security
781,526
516,205
Other creditors
835,862
9,752
4,229,448
1,413,009
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
167 Ordinary shares of £0.10 each
17
17

There are no restrictions on the distribution of dividends and repayment of capital.

8
Reserves
Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

GOAT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Land and buildings
484,350
150,000
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity18 September 2019A G ShepherdH J HugoN Cooke093437962018-01-012018-12-31093437962018-12-31093437962017-12-3109343796core:LandBuildings2018-12-3109343796core:OtherPropertyPlantEquipment2018-12-3109343796core:OtherPropertyPlantEquipment2017-12-3109343796core:CurrentFinancialInstruments2018-12-3109343796core:CurrentFinancialInstruments2017-12-3109343796core:ShareCapital2018-12-3109343796core:ShareCapital2017-12-3109343796core:SharePremium2018-12-3109343796core:SharePremium2017-12-3109343796core:RetainedEarningsAccumulatedLosses2018-12-3109343796core:RetainedEarningsAccumulatedLosses2017-12-3109343796bus:Director12018-01-012018-12-3109343796core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3109343796core:FurnitureFittings2018-01-012018-12-3109343796core:ComputerEquipment2018-01-012018-12-3109343796core:OtherPropertyPlantEquipment2017-12-31093437962017-12-3109343796core:LandBuildings2018-01-012018-12-3109343796core:OtherPropertyPlantEquipment2018-01-012018-12-3109343796core:Non-currentFinancialInstruments2017-12-3109343796bus:PrivateLimitedCompanyLtd2018-01-012018-12-3109343796bus:FRS1022018-01-012018-12-3109343796bus:AuditExemptWithAccountantsReport2018-01-012018-12-3109343796bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3109343796bus:Director22018-01-012018-12-3109343796bus:Director32018-01-012018-12-3109343796bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP