ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312675The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 05283532 2018-01-01 2018-12-31 05283532 2018-12-31 05283532 2017-12-31 05283532 c:Director6 2018-01-01 2018-12-31 05283532 d:Buildings d:LongLeaseholdAssets 2018-01-01 2018-12-31 05283532 d:Buildings d:LongLeaseholdAssets 2018-12-31 05283532 d:Buildings d:LongLeaseholdAssets 2017-12-31 05283532 d:PlantMachinery 2018-01-01 2018-12-31 05283532 d:PlantMachinery 2018-12-31 05283532 d:PlantMachinery 2017-12-31 05283532 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05283532 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 05283532 d:MotorVehicles 2018-01-01 2018-12-31 05283532 d:MotorVehicles 2018-12-31 05283532 d:MotorVehicles 2017-12-31 05283532 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05283532 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 05283532 d:FurnitureFittings 2018-01-01 2018-12-31 05283532 d:FurnitureFittings 2018-12-31 05283532 d:FurnitureFittings 2017-12-31 05283532 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05283532 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 05283532 d:OfficeEquipment 2018-01-01 2018-12-31 05283532 d:OfficeEquipment 2018-12-31 05283532 d:OfficeEquipment 2017-12-31 05283532 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05283532 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 05283532 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 05283532 d:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 05283532 d:Non-currentFinancialInstruments 2018-12-31 05283532 d:Non-currentFinancialInstruments 2017-12-31 05283532 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 05283532 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 05283532 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 05283532 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 05283532 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-12-31 05283532 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 05283532 d:ShareCapital 2018-12-31 05283532 d:ShareCapital 2017-12-31 05283532 d:RetainedEarningsAccumulatedLosses 2018-12-31 05283532 d:RetainedEarningsAccumulatedLosses 2017-12-31 05283532 c:FRS102 2018-01-01 2018-12-31 05283532 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 05283532 c:FullAccounts 2018-01-01 2018-12-31 05283532 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05283532 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 iso4217:GBP





05283532
31/12/2018














Manette Limited
Registered number: 05283532
Unaudited financial statements

For the year ended 31 December 2018

 
 05283532
31 December 2018
MANETTE LIMITED
REGISTERED NUMBER: 05283532

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
43,211
59,769

  
43,211
59,769

Current assets
  

Debtors
  
750,561
491,321

Cash at bank and in hand
  
716,306
702,461

  
1,466,867
1,193,782

Creditors: amounts falling due within one year
  
(730,860)
(680,565)

Net current assets
  
 
 
736,007
 
 
513,217

Total assets less current liabilities
  
779,218
572,986

Creditors: amounts falling due after more than one year
 5 
(24,878)
(120,883)

  

Net assets
  
754,340
452,103


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
754,140
451,903

  
754,340
452,103


Page 1

 
 05283532
31 December 2018
MANETTE LIMITED
REGISTERED NUMBER: 05283532
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 September 2019.




................................................
Ian James Pugh
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Manette Limited is a company limited by shares, incorporated in England and Wales and domiciled in England.
The registered office is Lyndale House, Ervington Court, Meridian Business Park, Leicester, Leicestershire, LE19 1WL, and the registered number is 05283532.
The main activity of the company is the franchisor of maintenance and repair of motor vehicles.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling, which is considered to be the functional currency of the company, and are rounded to the nearest £1.

The following principal accounting policies have been applied:

Page 3

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
10% Straight line
Plant & machinery
-
20% Straight line
Motor vehicles
-
20% Straight line / Depreciated over 12 months
Fixtures & fittings
-
10-20% Straight line
Office equipment
-
33.3% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2017 - 21).

Page 6

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Tangible fixed assets





L/Term Leasehold Property
Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 January 2018
26,751
4,767
2,500
19,359
58,034


Additions
-
519
-
-
5,580



At 31 December 2018

26,751
5,286
2,500
19,359
63,614



Depreciation


At 1 January 2018
5,713
2,064
1,542
8,838
33,484


Charge for the year on owned assets
2,675
807
500
3,442
15,019


Charge for the year on financed assets
-
-
-
215
-



At 31 December 2018

8,388
2,871
2,042
12,495
48,503



Net book value



At 31 December 2018
18,363
2,415
458
6,864
15,111



At 31 December 2017
21,038
2,703
958
10,520
24,550
Page 7

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 January 2018
111,411


Additions
6,099



At 31 December 2018

117,510



Depreciation


At 1 January 2018
51,641


Charge for the year on owned assets
22,443


Charge for the year on financed assets
215



At 31 December 2018

74,299



Net book value



At 31 December 2018
43,211



At 31 December 2017
59,769

Page 8

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other loans
24,878
120,883

24,878
120,883



6.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Other loans
239,046
239,046


239,046
239,046


Amounts falling due 2-5 years

Other loans
24,878
120,883


24,878
120,883


263,924
359,929



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £16,911 (2017 - £16,671). Contributions totalling £nil (2017 - £2,545) were payable to the fund at the balance sheet date and are included in creditors.


8.


Related party transactions

At 31 December 2018 £291,150 (2017: £144,614) was due to the company from Eurofixauto UK Limited, a company connected with the Directors. £2,488 (2017: £4,705) was due from Advantage Parts Solutions Ltd, a company connected with the Directors.
At 31 December 2018 £33,288 (2017: £120,883) was due from the company to Advantage Parts Solutions Ltd, a company connected with the Directors. £6,193 (2017: £nil) was due to Eurofixauto UK Limited, a company connected with the Directors.

Page 9

 
 05283532
31 December 2018
MANETTE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Controlling party

Manette Limited is jointly owned by 530714 BC Limited and Tringo Management Limited. 
Control of the company is exercised by Tim Scharnberg and Bob Kirstiuk by virtue of their 100% share holdings in 530714 BC Limited and Tringo Management Limited respectively.

 
Page 10