Euroclean (NI) Ltd - Period Ending 2018-12-31

Euroclean (NI) Ltd - Period Ending 2018-12-31


Euroclean (NI) Ltd NI603928 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is dry cleaning, and rental of clothing and mats to businesses. Digita Accounts Production Advanced 6.24.8820.0 Software true NI603928 2018-01-01 2018-12-31 NI603928 2018-12-31 NI603928 bus:OrdinaryShareClass1 2018-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2018-12-31 NI603928 core:ShareCapital 2018-12-31 NI603928 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 NI603928 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 NI603928 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 NI603928 core:FurnitureFittingsToolsEquipment 2018-12-31 NI603928 core:LandBuildings 2018-12-31 NI603928 core:MotorVehicles 2018-12-31 NI603928 core:OtherPropertyPlantEquipment 2018-12-31 NI603928 bus:SmallEntities 2018-01-01 2018-12-31 NI603928 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 NI603928 bus:AbridgedAccounts 2018-01-01 2018-12-31 NI603928 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 NI603928 bus:RegisteredOffice 2018-01-01 2018-12-31 NI603928 bus:Director1 2018-01-01 2018-12-31 NI603928 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 NI603928 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 NI603928 core:Goodwill 2018-01-01 2018-12-31 NI603928 core:Buildings 2018-01-01 2018-12-31 NI603928 core:ComputerEquipment 2018-01-01 2018-12-31 NI603928 core:ConstructionInProgressAssetsUnderConstruction 2018-01-01 2018-12-31 NI603928 core:FurnitureFittings 2018-01-01 2018-12-31 NI603928 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 NI603928 core:LandBuildings 2018-01-01 2018-12-31 NI603928 core:MotorVehicles 2018-01-01 2018-12-31 NI603928 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 NI603928 core:PlantMachinery 2018-01-01 2018-12-31 NI603928 core:OtherRelatedParties 2018-01-01 2018-12-31 NI603928 countries:NorthernIreland 2018-01-01 2018-12-31 NI603928 2017-12-31 NI603928 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 NI603928 core:FurnitureFittingsToolsEquipment 2017-12-31 NI603928 core:LandBuildings 2017-12-31 NI603928 core:MotorVehicles 2017-12-31 NI603928 core:OtherPropertyPlantEquipment 2017-12-31 NI603928 2017-01-01 2017-12-31 NI603928 2017-12-31 NI603928 bus:OrdinaryShareClass1 2017-12-31 NI603928 core:RetainedEarningsAccumulatedLosses 2017-12-31 NI603928 core:ShareCapital 2017-12-31 NI603928 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 NI603928 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 NI603928 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 NI603928 core:FurnitureFittingsToolsEquipment 2017-12-31 NI603928 core:LandBuildings 2017-12-31 NI603928 core:MotorVehicles 2017-12-31 NI603928 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI603928

Euroclean (NI) Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2018

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Euroclean (NI) Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 10

 

Euroclean (NI) Ltd

Company Information

Director

Mr Russell Larmour

Registered office

Unit 2
Springbank Industrial Estate
Belfast
BT17 0QL

Accountants

Hamilton Morris Waugh Limited
Chartered Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Euroclean (NI) Ltd

(Registration number: NI603928)
Abridged Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

25,000

37,500

Tangible assets

5

265,966

250,182

 

290,966

287,682

Current assets

 

Stocks

6

96,050

42,418

Debtors

253,812

233,814

Cash at bank and in hand

 

41

19

 

349,903

276,251

Prepayments and accrued income

 

1,165

1,433

Creditors: Amounts falling due within one year

(302,410)

(299,455)

Net current assets/(liabilities)

 

48,658

(21,771)

Total assets less current liabilities

 

339,624

265,911

Creditors: Amounts falling due after more than one year

(42,782)

(39,710)

Provisions for liabilities

(45,210)

(40,490)

Accruals and deferred income

 

(22,797)

(21,520)

Net assets

 

228,835

164,191

Capital and reserves

 

Called up share capital

7

5

5

Profit and loss account

228,830

164,186

Total equity

 

228,835

164,191

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Euroclean (NI) Ltd

(Registration number: NI603928)
Abridged Balance Sheet as at 31 December 2018

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 17 May 2019
 

.........................................
Mr Russell Larmour
Director

   
     
 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Unit 2
Springbank Industrial Estate
Belfast
BT17 0QL
Northern Ireland

These financial statements were authorised for issue by the director on 17 May 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property

5% straight line

Assets for rental

33% straight line

Plant & machinery

20% reducing balance

Fixtures & fittings

15% reducing balance

Motor vehicles

20% reducing balance

Computer equipment

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 32 (2017 - 32).

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2018

125,000

At 31 December 2018

125,000

Amortisation

At 1 January 2018

87,500

Amortisation charge

12,500

At 31 December 2018

100,000

Carrying amount

At 31 December 2018

25,000

At 31 December 2017

37,500

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Assets for rental
 £

Cost or valuation

At 1 January 2018

114,425

16,912

58,080

104,743

Additions

28,929

7,670

14,880

-

At 31 December 2018

143,354

24,582

72,960

104,743

Depreciation

At 1 January 2018

13,647

10,287

23,843

104,740

Charge for the year

7,168

4,756

9,824

-

At 31 December 2018

20,815

15,043

33,667

104,740

Carrying amount

At 31 December 2018

122,539

9,539

39,293

3

At 31 December 2017

100,778

6,625

34,237

3

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

245,660

539,820

Additions

9,700

61,179

At 31 December 2018

255,360

600,999

Depreciation

At 1 January 2018

137,121

289,638

Charge for the year

23,647

45,395

At 31 December 2018

160,768

335,033

Carrying amount

At 31 December 2018

94,592

265,966

At 31 December 2017

108,539

250,182

Included within the net book value of land and buildings above is £122,540 (2017 - £100,778) in respect of freehold land and buildings.
 

6

Stocks

2018
£

2017
£

Other inventories

96,050

42,418

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

5

5

5

5

         

8

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

11,761

11,330

 

Euroclean (NI) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Summary of transactions with other related parties

Mr R Larmour
 
Director and shareholder

 
At the year end the director's loan account was in credit. At the balance sheet date, the amount due to the director was £30,868 (2017 - £66,968).