VMS Solutions Ltd - Period Ending 2018-12-31

VMS Solutions Ltd - Period Ending 2018-12-31


VMS Solutions Ltd 05226150 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the manufacture and supply of vitamins, minerals and supplements. Digita Accounts Production Advanced 6.24.8820.0 Software true true false 05226150 2018-01-01 2018-12-31 05226150 2018-12-31 05226150 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-12-31 05226150 core:RetainedEarningsAccumulatedLosses 2018-12-31 05226150 core:ShareCapital 2018-12-31 05226150 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 05226150 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 05226150 core:LandBuildings 2018-12-31 05226150 core:MotorVehicles 2018-12-31 05226150 core:OtherPropertyPlantEquipment 2018-12-31 05226150 bus:SmallEntities 2018-01-01 2018-12-31 05226150 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 05226150 bus:AbridgedAccounts 2018-01-01 2018-12-31 05226150 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 05226150 bus:RegisteredOffice 2018-01-01 2018-12-31 05226150 bus:CompanySecretary1 2018-01-01 2018-12-31 05226150 bus:Director1 2018-01-01 2018-12-31 05226150 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-01-01 2018-12-31 05226150 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05226150 core:Goodwill 2018-01-01 2018-12-31 05226150 core:ComputerEquipment 2018-01-01 2018-12-31 05226150 core:FurnitureFittings 2018-01-01 2018-12-31 05226150 core:LandBuildings 2018-01-01 2018-12-31 05226150 core:MotorVehicles 2018-01-01 2018-12-31 05226150 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 05226150 core:PlantMachinery 2018-01-01 2018-12-31 05226150 1 2018-01-01 2018-12-31 05226150 countries:AllCountries 2018-01-01 2018-12-31 05226150 2017-12-31 05226150 core:LandBuildings 2017-12-31 05226150 core:MotorVehicles 2017-12-31 05226150 core:OtherPropertyPlantEquipment 2017-12-31 05226150 2017-01-01 2017-12-31 05226150 2017-12-31 05226150 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-12-31 05226150 core:RetainedEarningsAccumulatedLosses 2017-12-31 05226150 core:ShareCapital 2017-12-31 05226150 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 05226150 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 05226150 core:LandBuildings 2017-12-31 05226150 core:MotorVehicles 2017-12-31 05226150 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05226150

VMS Solutions Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2018

Rawcliffe & Co Limited
Chartered Accountants
Unit 1 Barons Court
Graceways
Whitehills Business Park
Blackpool
Lancashire
FY4 5GP

 

VMS Solutions Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 10

 

VMS Solutions Ltd

Company Information

Director

Mr Graham Butler

Company secretary

Ms Jacqueline Shiela Lowndes

Registered office

Imperial House
Butts Close
Thornton
Cleveleys
Lancashire
FY5 4HT

Accountants

Rawcliffe & Co Limited
Chartered Accountants
Unit 1 Barons Court
Graceways
Whitehills Business Park
Blackpool
Lancashire
FY4 5GP

 

VMS Solutions Ltd

(Registration number: 05226150)
Abridged Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

3

4,200

5,600

Tangible assets

4

419,722

462,649

 

423,922

468,249

Current assets

 

Stocks

5

254,381

248,871

Debtors

457,429

608,354

Cash at bank and in hand

 

3,755

6,778

 

715,565

864,003

Prepayments and accrued income

 

646

-

Creditors: Amounts falling due within one year

(804,200)

(783,404)

Net current (liabilities)/assets

 

(87,989)

80,599

Total assets less current liabilities

 

335,933

548,848

Creditors: Amounts falling due after more than one year

(11,408)

(25,840)

Provisions for liabilities

(31,747)

(35,447)

Accruals and deferred income

 

(3,590)

(41,390)

Net assets

 

289,188

446,171

Capital and reserves

 

Called up share capital

6

100,000

100,000

Profit and loss account

189,188

346,171

Total equity

 

289,188

446,171

 

VMS Solutions Ltd

(Registration number: 05226150)
Abridged Balance Sheet as at 31 December 2018

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 12 September 2019
 

.........................................

Mr Graham Butler
Director

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Imperial House
Butts Close
Thornton
Cleveleys
Lancashire
FY5 4HT

These financial statements were authorised for issue by the director on 12 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company is dependant upon the ongoing support of its fellow group companies.

The director of this company is also the director of the group companies. The director has indicated that these companies will continue to provide financial support to the company for the foreseeable future.

The director therefore considers that in preparing the financial statements he has taken into account all the information that could reasonably be expected to be available.

On this basis, he considers that it is appropriate to prepare the financial statements on the going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings leasehold

2% straight line

Plant and machinery

10% straight line

Fixtures and fittings

20% straight line

Computer equipment

33% straight line

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

amortised over 5 years

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

Financial instruments

Recognition and measurement
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 Impairment
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
 

3

Intangible assets

Total
£

Cost or valuation

At 1 January 2018

7,000

At 31 December 2018

7,000

Amortisation

At 1 January 2018

1,400

Amortisation charge

1,400

At 31 December 2018

2,800

Carrying amount

At 31 December 2018

4,200

At 31 December 2017

5,600

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

277,724

17,060

677,341

972,125

At 31 December 2018

277,724

17,060

677,341

972,125

Depreciation

At 1 January 2018

19,538

10,541

479,398

509,477

Charge for the year

5,555

1,631

35,740

42,926

At 31 December 2018

25,093

12,172

515,138

552,403

Carrying amount

At 31 December 2018

252,631

4,888

162,203

419,722

At 31 December 2017

258,186

6,519

197,944

462,649

Included within the net book value of land and buildings above is £252,631 (2017 - £258,186) in respect of freehold land and buildings.
 

5

Stocks

2018
£

2017
£

Other inventories

254,381

248,871

6

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100,000

100,000

100,000

100,000

         

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £449,129 (2017 - £159,145). During a previous financial year the company cross-guaranteed a bank loan provided to its parent company GBR Holdco Limited by way of a charge over all its assets.

 

VMS Solutions Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 December 2018

8

Parent and ultimate parent undertaking

The company's immediate parent is GBR Holdco Limited, incorporated in England & Wales.

 The ultimate controlling party is Mr G I Butler by virtue of his majority shareholding in the parent company by virtue of his majority shareholding of the parent company.