ELECTRICAL INSTALLATION SOLUTIONS (NE) LIMITED


Acorah Software Products - Accounts Production 10.1.046 false Phillip Edwards true 1 January 2018 31 December 2018 31 December 2018 08820226 Mr Phillip Edward iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08820226 2017-12-31 08820226 2018-12-31 08820226 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 2018-01-01 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 2018-12-31 08820226 frs-core:AfterOneYear 2018-01-01 2018-12-31 08820226 frs-core:BetweenOneFiveYears 2018-01-01 2018-12-31 08820226 frs-core:BetweenOneFiveYears 2018-12-31 08820226 frs-core:ComputerEquipment 2018-12-31 08820226 frs-core:ComputerEquipment 2018-01-01 2018-12-31 08820226 frs-core:ComputerEquipment 2017-12-31 08820226 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 08820226 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-01-01 2018-12-31 08820226 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-31 08820226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 08820226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-01-01 2018-12-31 08820226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08820226 frs-core:FurnitureFittings 2018-12-31 08820226 frs-core:FurnitureFittings 2018-01-01 2018-12-31 08820226 frs-core:FurnitureFittings 2017-12-31 08820226 frs-core:NetGoodwill 2018-12-31 08820226 frs-core:NetGoodwill 2018-01-01 2018-12-31 08820226 frs-core:NetGoodwill 2017-12-31 08820226 frs-core:InvestmentPropertyIncludedWithinPPE 2018-12-31 08820226 frs-core:InvestmentPropertyIncludedWithinPPE 2018-01-01 2018-12-31 08820226 frs-core:InvestmentPropertyIncludedWithinPPE 2017-12-31 08820226 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-12-31 08820226 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-01-01 2018-12-31 08820226 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-12-31 08820226 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2018-12-31 08820226 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2018-01-01 2018-12-31 08820226 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-12-31 08820226 frs-core:MoreThanFiveYears 2018-01-01 2018-12-31 08820226 frs-core:MoreThanFiveYears 2018-12-31 08820226 frs-core:MotorVehicles 2018-12-31 08820226 frs-core:MotorVehicles 2018-01-01 2018-12-31 08820226 frs-core:MotorVehicles 2017-12-31 08820226 frs-core:OtherResidualIntangibleAssets 2018-12-31 08820226 frs-core:OtherResidualIntangibleAssets 2018-01-01 2018-12-31 08820226 frs-core:OtherResidualIntangibleAssets 2017-12-31 08820226 frs-core:PlantMachinery 2018-12-31 08820226 frs-core:PlantMachinery 2018-01-01 2018-12-31 08820226 frs-core:PlantMachinery 2017-12-31 08820226 frs-core:Secured 2018-12-31 08820226 frs-core:Unsecured 2018-12-31 08820226 frs-core:WithinOneYear 2018-01-01 2018-12-31 08820226 frs-core:WithinOneYear 2018-12-31 08820226 frs-core:CapitalRedemptionReserve 2018-01-01 2018-12-31 08820226 frs-core:CapitalRedemptionReserve 2017-12-31 08820226 frs-core:CapitalRedemptionReserve 2018-12-31 08820226 frs-core:OtherReservesSubtotal 2018-01-01 2018-12-31 08820226 frs-core:OtherReservesSubtotal 2017-12-31 08820226 frs-core:OtherReservesSubtotal 2018-12-31 08820226 frs-core:RevaluationReserve 2018-01-01 2018-12-31 08820226 frs-core:RevaluationReserve 2017-12-31 08820226 frs-core:RevaluationReserve 2018-12-31 08820226 frs-core:SharePremium 2018-01-01 2018-12-31 08820226 frs-core:SharePremium 2017-12-31 08820226 frs-core:SharePremium 2018-12-31 08820226 frs-core:ShareCapital 2018-01-01 2018-12-31 08820226 frs-core:ShareCapital 2017-12-31 08820226 frs-core:ShareCapital 2018-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses 2017-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses 2018-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2017-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2017-12-31 08820226 frs-countries:Asia 2018-01-01 2018-12-31 08820226 frs-countries:RestEuropeOutsideUK 2018-01-01 2018-12-31 08820226 frs-countries:NorthAmerica 2018-01-01 2018-12-31 08820226 frs-countries:RestWorldOutsideUK 2018-01-01 2018-12-31 08820226 frs-countries:SouthAmerica 2018-01-01 2018-12-31 08820226 frs-countries:UnitedKingdom 2018-01-01 2018-12-31 08820226 frs-bus:HighestPaidDirector 2018-01-01 2018-12-31 08820226 frs-bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08820226 frs-bus:CompanyLimitedByGuarantee 2018-01-01 2018-12-31 08820226 frs-bus:LimitedLiabilityPartnershipLLP 2018-01-01 2018-12-31 08820226 frs-bus:LimitedLiabilityPartnershipsSORP 2018-01-01 2018-12-31 08820226 frs-bus:FullAccounts 2018-01-01 2018-12-31 08820226 frs-bus:AbbreviatedAccounts 2018-01-01 2018-12-31 08820226 frs-bus:AbridgedAccounts 2018-01-01 2018-12-31 08820226 frs-bus:FRS102 2018-01-01 2018-12-31 08820226 frs-bus:EntityHasNeverTraded 2018-01-01 2018-12-31 08820226 frs-bus:EntityNoLongerTradingButTradedInPast 2018-01-01 2018-12-31 08820226 frs-bus:Audited 2018-01-01 2018-12-31 08820226 frs-bus:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 08820226 frs-bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08820226 frs-bus:OrdinaryShareClass1 2018-01-01 2018-12-31 08820226 frs-bus:OrdinaryShareClass1 2017-12-31 08820226 frs-bus:OrdinaryShareClass1 2018-12-31 08820226 frs-bus:OrdinaryShareClass2 2018-01-01 2018-12-31 08820226 frs-bus:OrdinaryShareClass2 2017-12-31 08820226 frs-bus:OrdinaryShareClass2 2018-12-31 08820226 frs-bus:OrdinaryShareClass3 2018-01-01 2018-12-31 08820226 frs-bus:OrdinaryShareClass3 2017-12-31 08820226 frs-bus:OrdinaryShareClass3 2018-12-31 08820226 frs-bus:OrdinaryShareClass4 2018-01-01 2018-12-31 08820226 frs-bus:OrdinaryShareClass4 2017-12-31 08820226 frs-bus:OrdinaryShareClass4 2018-12-31 08820226 frs-bus:OrdinaryShareClass5 2018-01-01 2018-12-31 08820226 frs-bus:OrdinaryShareClass5 2017-12-31 08820226 frs-bus:OrdinaryShareClass5 2018-12-31 08820226 frs-bus:PreferenceShareClass1 2018-01-01 2018-12-31 08820226 frs-bus:PreferenceShareClass1 2017-12-31 08820226 frs-bus:PreferenceShareClass1 2018-12-31 08820226 frs-bus:PreferenceShareClass2 2018-01-01 2018-12-31 08820226 frs-bus:PreferenceShareClass2 2017-12-31 08820226 frs-bus:PreferenceShareClass2 2018-12-31 08820226 frs-bus:PreferenceShareClass3 2018-01-01 2018-12-31 08820226 frs-bus:PreferenceShareClass3 2017-12-31 08820226 frs-bus:PreferenceShareClass3 2018-12-31 08820226 frs-bus:PreferenceShareClass4 2018-01-01 2018-12-31 08820226 frs-bus:PreferenceShareClass4 2017-12-31 08820226 frs-bus:PreferenceShareClass4 2018-12-31 08820226 frs-bus:PreferenceShareClass5 2018-01-01 2018-12-31 08820226 frs-bus:PreferenceShareClass5 2017-12-31 08820226 frs-bus:PreferenceShareClass5 2018-12-31 08820226 1 2018-01-01 2018-12-31 08820226 frs-core:LeasedAssets 2018-01-01 2018-12-31 08820226 frs-core:OwnedAssets 2018-01-01 2018-12-31 08820226 frs-core:CurrencyRisk 2018-01-01 2018-12-31 08820226 frs-core:MarketRisk 2018-01-01 2018-12-31 08820226 frs-core:InterestRateRisk 2018-01-01 2018-12-31 08820226 frs-core:DeferredTaxation 2018-01-01 2018-12-31 08820226 frs-core:DeferredTaxation 2017-12-31 08820226 frs-core:DeferredTaxation 2018-12-31 08820226 frs-core:OtherProvisionsContingentLiabilities 2018-01-01 2018-12-31 08820226 frs-core:OtherProvisionsContingentLiabilities 2017-12-31 08820226 frs-core:OtherProvisionsContingentLiabilities 2018-12-31 08820226 frs-core:ProvisionsDeferredTax 2018-12-31 08820226 frs-core:OtherDeferredTax 2018-12-31 08820226 frs-core:AcceleratedTaxDepreciationDeferredTax 2018-12-31 08820226 frs-core:TaxLossesCarry-forwardsDeferredTax 2018-12-31 08820226 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2018-12-31 08820226 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-01-01 2018-12-31 08820226 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-12-31 08820226 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-12-31 08820226 dpl-countries:UnitedKingdom 2018-01-01 2018-12-31 08820226 dpl-countries:Europe 2018-01-01 2018-12-31 08820226 dpl-countries:NorthAmerica 2018-01-01 2018-12-31 08820226 dpl-countries:SouthAmerica 2018-01-01 2018-12-31 08820226 dpl-countries:Asia 2018-01-01 2018-12-31 08820226 dpl-countries:RestWorldOutsideUK 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales 2017-12-31 08820226 dpl-frs:CostSales 2018-12-31 08820226 dpl-frs:DistributionCosts 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses 2018-01-01 2018-12-31 08820226 frs-bus:Director1 2018-01-01 2018-12-31 08820226 frs-bus:Director1 2017-12-31 08820226 frs-bus:Director1 2018-12-31 08820226 1 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 1 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 1 2018-12-31 08820226 2 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 2 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 2 2018-12-31 08820226 3 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 3 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 3 2018-12-31 08820226 4 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 4 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 4 2018-12-31 08820226 5 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 5 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 5 2018-12-31 08820226 6 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 6 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 6 2018-12-31 08820226 7 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 7 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 7 2018-12-31 08820226 8 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 8 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 8 2018-12-31 08820226 9 2018-01-01 2018-12-31 08820226 frs-core:CurrentFinancialInstruments 9 2018-12-31 08820226 frs-core:Non-currentFinancialInstruments 9 2018-12-31 08820226 dpl-frs:Item1 2018-01-01 2018-12-31 08820226 dpl-frs:Item1 2017-12-31 08820226 dpl-frs:Item1 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item1 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item1 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item1 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item1 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2018-01-01 2018-12-31 08820226 dpl-frs:Item2 2018-01-01 2018-12-31 08820226 dpl-frs:Item2 2017-12-31 08820226 dpl-frs:Item2 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item2 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item2 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item2 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item2 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2018-01-01 2018-12-31 08820226 dpl-frs:Item3 2018-01-01 2018-12-31 08820226 dpl-frs:Item3 2017-12-31 08820226 dpl-frs:Item3 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item3 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item3 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item3 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item3 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2018-01-01 2018-12-31 08820226 dpl-frs:Item4 2018-01-01 2018-12-31 08820226 dpl-frs:Item4 2017-12-31 08820226 dpl-frs:Item4 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item4 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item4 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item4 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item4 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2018-01-01 2018-12-31 08820226 dpl-frs:Item5 2018-01-01 2018-12-31 08820226 dpl-frs:Item5 2017-12-31 08820226 dpl-frs:Item5 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item5 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item5 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item5 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item5 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2018-01-01 2018-12-31 08820226 dpl-frs:Item6 2018-01-01 2018-12-31 08820226 dpl-frs:Item6 2017-12-31 08820226 dpl-frs:Item6 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item6 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item6 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item6 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item6 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2018-01-01 2018-12-31 08820226 dpl-frs:Item7 2018-01-01 2018-12-31 08820226 dpl-frs:Item7 2017-12-31 08820226 dpl-frs:Item7 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item7 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item7 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item7 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item7 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2018-01-01 2018-12-31 08820226 dpl-frs:Item8 2018-01-01 2018-12-31 08820226 dpl-frs:Item8 2017-12-31 08820226 dpl-frs:Item8 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item8 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item8 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item8 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item8 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2018-01-01 2018-12-31 08820226 dpl-frs:Item9 2018-01-01 2018-12-31 08820226 dpl-frs:Item9 2017-12-31 08820226 dpl-frs:Item9 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item9 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item9 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item9 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item9 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2018-01-01 2018-12-31 08820226 dpl-frs:Item10 2018-01-01 2018-12-31 08820226 dpl-frs:Item10 2017-12-31 08820226 dpl-frs:Item10 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item10 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item10 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item10 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item10 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2018-01-01 2018-12-31 08820226 dpl-frs:Item11 2018-01-01 2018-12-31 08820226 dpl-frs:Item11 2017-12-31 08820226 dpl-frs:Item11 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item11 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item11 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item11 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item11 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2018-01-01 2018-12-31 08820226 dpl-frs:Item12 2018-01-01 2018-12-31 08820226 dpl-frs:Item12 2017-12-31 08820226 dpl-frs:Item12 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item12 2018-01-01 2018-12-31 08820226 dpl-frs:CostSales dpl-frs:Item12 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item12 2018-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item12 2018-01-01 2018-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2018-01-01 2018-12-31 08820226 1 2018-01-01 2018-12-31 08820226 frs-countries:EnglandWales 2018-01-01 2018-12-31 08820226 2016-12-31 08820226 2017-12-31 08820226 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 2017-01-01 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 2017-12-31 08820226 frs-core:AfterOneYear 2017-01-01 2017-12-31 08820226 frs-core:BetweenOneFiveYears 2017-01-01 2017-12-31 08820226 frs-core:BetweenOneFiveYears 2017-12-31 08820226 frs-core:ComputerEquipment 2017-12-31 08820226 frs-core:ComputerEquipment 2017-01-01 2017-12-31 08820226 frs-core:ComputerEquipment 2016-12-31 08820226 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-31 08820226 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-01-01 2017-12-31 08820226 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 08820226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 08820226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 08820226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 08820226 frs-core:FurnitureFittings 2017-12-31 08820226 frs-core:FurnitureFittings 2017-01-01 2017-12-31 08820226 frs-core:FurnitureFittings 2016-12-31 08820226 frs-core:NetGoodwill 2017-12-31 08820226 frs-core:NetGoodwill 2017-01-01 2017-12-31 08820226 frs-core:NetGoodwill 2016-12-31 08820226 frs-core:InvestmentPropertyIncludedWithinPPE 2017-12-31 08820226 frs-core:InvestmentPropertyIncludedWithinPPE 2017-01-01 2017-12-31 08820226 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-31 08820226 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-12-31 08820226 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 08820226 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-31 08820226 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-12-31 08820226 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-01-01 2017-12-31 08820226 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-31 08820226 frs-core:MoreThanFiveYears 2017-01-01 2017-12-31 08820226 frs-core:MoreThanFiveYears 2017-12-31 08820226 frs-core:MotorVehicles 2017-12-31 08820226 frs-core:MotorVehicles 2017-01-01 2017-12-31 08820226 frs-core:MotorVehicles 2016-12-31 08820226 frs-core:OtherResidualIntangibleAssets 2017-12-31 08820226 frs-core:OtherResidualIntangibleAssets 2017-01-01 2017-12-31 08820226 frs-core:OtherResidualIntangibleAssets 2016-12-31 08820226 frs-core:PlantMachinery 2017-12-31 08820226 frs-core:PlantMachinery 2017-01-01 2017-12-31 08820226 frs-core:PlantMachinery 2016-12-31 08820226 frs-core:Secured 2017-12-31 08820226 frs-core:Unsecured 2017-12-31 08820226 frs-core:WithinOneYear 2017-01-01 2017-12-31 08820226 frs-core:WithinOneYear 2017-12-31 08820226 frs-core:CapitalRedemptionReserve 2017-01-01 2017-12-31 08820226 frs-core:CapitalRedemptionReserve 2016-12-31 08820226 frs-core:CapitalRedemptionReserve 2017-12-31 08820226 frs-core:OtherReservesSubtotal 2017-01-01 2017-12-31 08820226 frs-core:OtherReservesSubtotal 2016-12-31 08820226 frs-core:OtherReservesSubtotal 2017-12-31 08820226 frs-core:RevaluationReserve 2017-01-01 2017-12-31 08820226 frs-core:RevaluationReserve 2016-12-31 08820226 frs-core:RevaluationReserve 2017-12-31 08820226 frs-core:SharePremium 2017-01-01 2017-12-31 08820226 frs-core:SharePremium 2016-12-31 08820226 frs-core:SharePremium 2017-12-31 08820226 frs-core:ShareCapital 2017-01-01 2017-12-31 08820226 frs-core:ShareCapital 2016-12-31 08820226 frs-core:ShareCapital 2017-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses 2016-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses 2017-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2016-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2017-12-31 08820226 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2016-12-31 08820226 frs-countries:Asia 2017-01-01 2017-12-31 08820226 frs-countries:RestEuropeOutsideUK 2017-01-01 2017-12-31 08820226 frs-countries:NorthAmerica 2017-01-01 2017-12-31 08820226 frs-countries:RestWorldOutsideUK 2017-01-01 2017-12-31 08820226 frs-countries:SouthAmerica 2017-01-01 2017-12-31 08820226 frs-countries:UnitedKingdom 2017-01-01 2017-12-31 08820226 frs-bus:HighestPaidDirector 2017-01-01 2017-12-31 08820226 frs-bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 08820226 frs-bus:CompanyLimitedByGuarantee 2017-01-01 2017-12-31 08820226 frs-bus:LimitedLiabilityPartnershipLLP 2017-01-01 2017-12-31 08820226 frs-bus:LimitedLiabilityPartnershipsSORP 2017-01-01 2017-12-31 08820226 frs-bus:FullAccounts 2017-01-01 2017-12-31 08820226 frs-bus:AbbreviatedAccounts 2017-01-01 2017-12-31 08820226 frs-bus:AbridgedAccounts 2017-01-01 2017-12-31 08820226 frs-bus:FRS102 2017-01-01 2017-12-31 08820226 frs-bus:EntityHasNeverTraded 2017-01-01 2017-12-31 08820226 frs-bus:EntityNoLongerTradingButTradedInPast 2017-01-01 2017-12-31 08820226 frs-bus:Audited 2017-01-01 2017-12-31 08820226 frs-bus:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 08820226 frs-bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 08820226 frs-bus:OrdinaryShareClass1 2017-01-01 2017-12-31 08820226 frs-bus:OrdinaryShareClass1 2016-12-31 08820226 frs-bus:OrdinaryShareClass1 2017-12-31 08820226 frs-bus:OrdinaryShareClass2 2017-01-01 2017-12-31 08820226 frs-bus:OrdinaryShareClass2 2016-12-31 08820226 frs-bus:OrdinaryShareClass2 2017-12-31 08820226 frs-bus:OrdinaryShareClass3 2017-01-01 2017-12-31 08820226 frs-bus:OrdinaryShareClass3 2016-12-31 08820226 frs-bus:OrdinaryShareClass3 2017-12-31 08820226 frs-bus:OrdinaryShareClass4 2017-01-01 2017-12-31 08820226 frs-bus:OrdinaryShareClass4 2016-12-31 08820226 frs-bus:OrdinaryShareClass4 2017-12-31 08820226 frs-bus:OrdinaryShareClass5 2017-01-01 2017-12-31 08820226 frs-bus:OrdinaryShareClass5 2016-12-31 08820226 frs-bus:OrdinaryShareClass5 2017-12-31 08820226 frs-bus:PreferenceShareClass1 2017-01-01 2017-12-31 08820226 frs-bus:PreferenceShareClass1 2016-12-31 08820226 frs-bus:PreferenceShareClass1 2017-12-31 08820226 frs-bus:PreferenceShareClass2 2017-01-01 2017-12-31 08820226 frs-bus:PreferenceShareClass2 2016-12-31 08820226 frs-bus:PreferenceShareClass2 2017-12-31 08820226 frs-bus:PreferenceShareClass3 2017-01-01 2017-12-31 08820226 frs-bus:PreferenceShareClass3 2016-12-31 08820226 frs-bus:PreferenceShareClass3 2017-12-31 08820226 frs-bus:PreferenceShareClass4 2017-01-01 2017-12-31 08820226 frs-bus:PreferenceShareClass4 2016-12-31 08820226 frs-bus:PreferenceShareClass4 2017-12-31 08820226 frs-bus:PreferenceShareClass5 2017-01-01 2017-12-31 08820226 frs-bus:PreferenceShareClass5 2016-12-31 08820226 frs-bus:PreferenceShareClass5 2017-12-31 08820226 1 2017-01-01 2017-12-31 08820226 frs-core:LeasedAssets 2017-01-01 2017-12-31 08820226 frs-core:OwnedAssets 2017-01-01 2017-12-31 08820226 frs-core:CurrencyRisk 2017-01-01 2017-12-31 08820226 frs-core:MarketRisk 2017-01-01 2017-12-31 08820226 frs-core:InterestRateRisk 2017-01-01 2017-12-31 08820226 frs-core:DeferredTaxation 2017-01-01 2017-12-31 08820226 frs-core:DeferredTaxation 2016-12-31 08820226 frs-core:DeferredTaxation 2017-12-31 08820226 frs-core:OtherProvisionsContingentLiabilities 2017-01-01 2017-12-31 08820226 frs-core:OtherProvisionsContingentLiabilities 2016-12-31 08820226 frs-core:OtherProvisionsContingentLiabilities 2017-12-31 08820226 frs-core:ProvisionsDeferredTax 2017-12-31 08820226 frs-core:OtherDeferredTax 2017-12-31 08820226 frs-core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 08820226 frs-core:TaxLossesCarry-forwardsDeferredTax 2017-12-31 08820226 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2017-12-31 08820226 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-01-01 2017-12-31 08820226 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-31 08820226 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-12-31 08820226 dpl-countries:UnitedKingdom 2017-01-01 2017-12-31 08820226 dpl-countries:Europe 2017-01-01 2017-12-31 08820226 dpl-countries:NorthAmerica 2017-01-01 2017-12-31 08820226 dpl-countries:SouthAmerica 2017-01-01 2017-12-31 08820226 dpl-countries:Asia 2017-01-01 2017-12-31 08820226 dpl-countries:RestWorldOutsideUK 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales 2016-12-31 08820226 dpl-frs:CostSales 2017-12-31 08820226 dpl-frs:DistributionCosts 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses 2017-01-01 2017-12-31 08820226 frs-bus:Director1 2017-01-01 2017-12-31 08820226 frs-bus:Director1 2016-12-31 08820226 frs-bus:Director1 2017-12-31 08820226 1 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 1 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 1 2017-12-31 08820226 2 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 2 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 2 2017-12-31 08820226 3 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 3 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 3 2017-12-31 08820226 4 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 4 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 4 2017-12-31 08820226 5 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 5 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 5 2017-12-31 08820226 6 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 6 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 6 2017-12-31 08820226 7 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 7 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 7 2017-12-31 08820226 8 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 8 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 8 2017-12-31 08820226 9 2017-01-01 2017-12-31 08820226 frs-core:CurrentFinancialInstruments 9 2017-12-31 08820226 frs-core:Non-currentFinancialInstruments 9 2017-12-31 08820226 dpl-frs:Item1 2017-01-01 2017-12-31 08820226 dpl-frs:Item1 2016-12-31 08820226 dpl-frs:Item1 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item1 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item1 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item1 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item1 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2017-01-01 2017-12-31 08820226 dpl-frs:Item2 2017-01-01 2017-12-31 08820226 dpl-frs:Item2 2016-12-31 08820226 dpl-frs:Item2 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item2 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item2 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item2 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item2 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2017-01-01 2017-12-31 08820226 dpl-frs:Item3 2017-01-01 2017-12-31 08820226 dpl-frs:Item3 2016-12-31 08820226 dpl-frs:Item3 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item3 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item3 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item3 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item3 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2017-01-01 2017-12-31 08820226 dpl-frs:Item4 2017-01-01 2017-12-31 08820226 dpl-frs:Item4 2016-12-31 08820226 dpl-frs:Item4 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item4 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item4 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item4 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item4 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2017-01-01 2017-12-31 08820226 dpl-frs:Item5 2017-01-01 2017-12-31 08820226 dpl-frs:Item5 2016-12-31 08820226 dpl-frs:Item5 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item5 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item5 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item5 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item5 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2017-01-01 2017-12-31 08820226 dpl-frs:Item6 2017-01-01 2017-12-31 08820226 dpl-frs:Item6 2016-12-31 08820226 dpl-frs:Item6 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item6 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item6 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item6 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item6 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2017-01-01 2017-12-31 08820226 dpl-frs:Item7 2017-01-01 2017-12-31 08820226 dpl-frs:Item7 2016-12-31 08820226 dpl-frs:Item7 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item7 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item7 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item7 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item7 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2017-01-01 2017-12-31 08820226 dpl-frs:Item8 2017-01-01 2017-12-31 08820226 dpl-frs:Item8 2016-12-31 08820226 dpl-frs:Item8 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item8 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item8 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item8 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item8 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2017-01-01 2017-12-31 08820226 dpl-frs:Item9 2017-01-01 2017-12-31 08820226 dpl-frs:Item9 2016-12-31 08820226 dpl-frs:Item9 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item9 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item9 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item9 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item9 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2017-01-01 2017-12-31 08820226 dpl-frs:Item10 2017-01-01 2017-12-31 08820226 dpl-frs:Item10 2016-12-31 08820226 dpl-frs:Item10 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item10 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item10 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item10 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item10 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2017-01-01 2017-12-31 08820226 dpl-frs:Item11 2017-01-01 2017-12-31 08820226 dpl-frs:Item11 2016-12-31 08820226 dpl-frs:Item11 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item11 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item11 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item11 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item11 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2017-01-01 2017-12-31 08820226 dpl-frs:Item12 2017-01-01 2017-12-31 08820226 dpl-frs:Item12 2016-12-31 08820226 dpl-frs:Item12 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item12 2017-01-01 2017-12-31 08820226 dpl-frs:CostSales dpl-frs:Item12 2016-12-31 08820226 dpl-frs:CostSales dpl-frs:Item12 2017-12-31 08820226 dpl-frs:DistributionCosts dpl-frs:Item12 2017-01-01 2017-12-31 08820226 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2017-01-01 2017-12-31 08820226 1 2017-01-01 2017-12-31 08820226 frs-countries:EnglandWales 2017-01-01 2017-12-31
Registered number: 08820226
ELECTRICAL INSTALLATION SOLUTIONS (NE) LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2018
Bookkeeping 4 Busy Bees Ltd

Samantha King is licensed and regulated by AAT under licence number 1000132

The Old Offices
Urlay Nook
Eaglescliffe
TS16 0LA
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Balance Sheet
Registered number: 08820226
2018 2017
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 6 57,649 4,122
57,649 4,122
CURRENT ASSETS
Debtors 7 204,326 259,937
Cash at bank and in hand 8,120 82,174
212,446 342,111
Creditors: Amounts Falling Due Within One Year 8 (228,099 ) (261,971 )
NET CURRENT ASSETS (LIABILITIES) (15,653 ) 80,140
TOTAL ASSETS LESS CURRENT LIABILITIES 41,996 84,262
Creditors: Amounts Falling Due After More Than One Year 9 (41,776 ) -
NET ASSETS 220 84,262
CAPITAL AND RESERVES
Called up share capital 11 1 1
Profit and Loss Account 219 84,261
SHAREHOLDERS' FUNDS 220 84,262
Page 1
For the year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Phillip Edward
30th September 2019

The notes on pages 3 to 7 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straight Line
Motor Vehicles 25% Reducing Balance
Computer Equipment 20% Straight Line
1.4. Investment Properties
Investment properties should not be subject to periodic charges for depreciation on the basis set out in SSAP 12, except for properties held on lease which should be depreciated on the basis set out in SSAP 12 at least over the period when the unexpired term is 20 years or less.
Investment properties should be included in the balance sheet at their open market value.
1.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
1.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
4. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2018 2017
Office and administration 11 8
11 8
Page 4
6. Tangible Assets
Office Equipment Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2018 1,814 1,249 17,902 3,041 24,006
Additions 959 2,166 64,365 2,047 69,537
As at 31 December 2018 2,773 3,415 82,267 5,088 93,543
Depreciation
As at 1 January 2018 623 770 17,902 589 19,884
Provided during the period 648 683 13,661 1,018 16,010
As at 31 December 2018 1,271 1,453 31,563 1,607 35,894
Net Book Value
As at 31 December 2018 1,502 1,962 50,704 3,481 57,649
As at 1 January 2018 1,191 479 - 2,452 4,122
7. Debtors
2018 2017
£ £
Due within one year
Trade debtors 158,647 258,768
Prepayments and accrued income 250 250
Other taxes and social security - 919
Net wages 13,323 -
Director's loan account 32,106 -
204,326 259,937
Page 5
8. Creditors: Amounts Falling Due Within One Year
2018 2017
£ £
Net obligations under finance lease and hire purchase contracts 11,856 -
Trade creditors 132,196 107,312
Bank loans and overdrafts 10,059 -
Corporation tax 8,019 24,446
Other taxes and social security 10,821 -
VAT 53,242 123,007
Accruals and deferred income 1,906 2,506
Director's loan account - 4,700
228,099 261,971
9. Creditors: Amounts Falling Due After More Than One Year
2018 2017
£ £
Net obligations under finance lease and hire purchase contracts 41,776 -
41,776 -
10. Obligations Under Finance Leases and Hire Purchase
2018 2017
£ £
The maturity of these amounts is as follows:
Amounts Payable:
Within one year 11,856 -
Between one and five years 41,776 -
53,632 -
53,632 -
11. Share Capital
2018 2017
Allotted, Called up and fully paid 1 1
12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
The above loan is unsecured, interest free and repayable on demand.
Page 6
13. Ultimate Controlling Party
The company's ultimate controlling party is Phillip Edwards by virtue of his ownership of 100% of the issued share capital in the company.
14. General Information
ELECTRICAL INSTALLATION SOLUTIONS (NE) LIMITED Registered number 08820226 is a limited by shares company incorporated in England & Wales. The Registered Office is THE OLD OFFICES, URLAY NOOK ROAD, EAGLESCLIFFE, CLEVELAND, TS16 0LA.
Page 7