ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31No description of principal activityfalse2018-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse 07200401 2018-04-01 2019-03-31 07200401 2017-04-01 2018-03-31 07200401 2019-03-31 07200401 2018-03-31 07200401 c:Director7 2018-04-01 2019-03-31 07200401 d:OfficeEquipment 2018-04-01 2019-03-31 07200401 d:OfficeEquipment 2019-03-31 07200401 d:OfficeEquipment 2018-03-31 07200401 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 07200401 d:Goodwill 2018-04-01 2019-03-31 07200401 d:Goodwill 2019-03-31 07200401 d:Goodwill 2018-03-31 07200401 d:CurrentFinancialInstruments 2019-03-31 07200401 d:CurrentFinancialInstruments 2018-03-31 07200401 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 07200401 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07200401 d:ShareCapital 2019-03-31 07200401 d:ShareCapital 2018-03-31 07200401 d:RetainedEarningsAccumulatedLosses 2019-03-31 07200401 d:RetainedEarningsAccumulatedLosses 2018-03-31 07200401 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 07200401 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 07200401 c:FRS102 2018-04-01 2019-03-31 07200401 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 07200401 c:FullAccounts 2018-04-01 2019-03-31 07200401 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 07200401 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 07200401 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2018-04-01 2019-03-31 07200401 2 2018-04-01 2019-03-31 07200401 6 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number:  07200401














DSW CAPITAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019


 
DSW CAPITAL LIMITED
REGISTERED NUMBER: 07200401

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
131,449
41,374

Tangible assets
 5 
33,719
4,030

Investments
 6 
500
-

  
165,668
45,404

Current assets
  

Debtors: amounts falling due within one year
 7 
963,606
962,202

Cash at bank and in hand
 8 
635,782
833,453

  
1,599,388
1,795,655

Creditors: amounts falling due within one year
 9 
(211,967)
(189,638)

Net current assets
  
 
 
1,387,421
 
 
1,606,017

Total assets less current liabilities
  
1,553,089
1,651,421

Provisions for liabilities
  

Deferred tax
  
(11,744)
(9,044)

  
 
 
(11,744)
 
 
(9,044)

Net assets
  
1,541,345
1,642,377


Capital and reserves
  

Called up share capital 
  
1,900
1,900

Profit and loss account
  
1,539,445
1,640,477

  
1,541,345
1,642,377


Page 1

 
DSW CAPITAL LIMITED
REGISTERED NUMBER: 07200401
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 October 2019.






N. J. Burstow
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

The company was incorporated in England as a company with liability limited by share capital and operates from its registered office at 7400 Daresbury Park, Daresbury, Cheshire, WA4 4BS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

Page 4

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2018
49,248


Additions
100,000



At 31 March 2019

149,248



Amortisation


At 1 April 2018
7,874


Charge for the year
9,925



At 31 March 2019

17,799



Net book value



At 31 March 2019
131,449



At 31 March 2018
41,374

Page 7

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2018
6,417


Additions
39,491



At 31 March 2019

45,908



Depreciation


At 1 April 2018
2,387


Charge for the year on owned assets
9,802



At 31 March 2019

12,189



Net book value



At 31 March 2019
33,719



At 31 March 2018
4,030


6.


Fixed asset investments





Investments in associates

£



Cost or valuation


Additions
500



At 31 March 2019
500




Page 8

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

7.


Debtors

2019
2018
£
£


Trade debtors
317,222
190,390

Other debtors
468,219
389,707

Prepayments and accrued income
178,165
382,105

963,606
962,202



8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
635,782
833,453

635,782
833,453



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
6,808
-

Corporation tax
92,790
87,664

Other taxation and social security
29,568
48,115

Other creditors
81,301
52,359

Accruals and deferred income
1,500
1,500

211,967
189,638



10.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
635,782
833,453




Financial assets measured at fair value through profit or loss comprise bank and cash balances.

Page 9

 
DSW CAPITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

11.


Controlling party

The parent undertaking of the company is DSW Founders LLP, registered in England, and the directors consider that the company is controlled by the members of DSW Founders LLP.

 
Page 10