Hill Fencing Limited - Period Ending 2019-03-31

Hill Fencing Limited - Period Ending 2019-03-31


Hill Fencing Limited 07175117 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is fencing contractors Digita Accounts Production Advanced 6.24.8820.0 Software true 07175117 2018-04-01 2019-03-31 07175117 2019-03-31 07175117 core:RetainedEarningsAccumulatedLosses 2019-03-31 07175117 core:ShareCapital 2019-03-31 07175117 core:CurrentFinancialInstruments 2019-03-31 07175117 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 07175117 core:Non-currentFinancialInstruments 2019-03-31 07175117 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 07175117 core:Goodwill 2019-03-31 07175117 core:FurnitureFittings 2019-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2019-03-31 07175117 core:MotorVehicles 2019-03-31 07175117 core:OfficeEquipment 2019-03-31 07175117 core:PlantMachinery 2019-03-31 07175117 bus:SmallEntities 2018-04-01 2019-03-31 07175117 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 07175117 bus:FullAccounts 2018-04-01 2019-03-31 07175117 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 07175117 bus:RegisteredOffice 2018-04-01 2019-03-31 07175117 bus:Director1 2018-04-01 2019-03-31 07175117 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 07175117 bus:Agent1 2018-04-01 2019-03-31 07175117 core:Goodwill 2018-04-01 2019-03-31 07175117 core:CommercialMotorVehicles 2018-04-01 2019-03-31 07175117 core:FurnitureFittings 2018-04-01 2019-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2018-04-01 2019-03-31 07175117 core:LeaseholdImprovements 2018-04-01 2019-03-31 07175117 core:MotorVehicles 2018-04-01 2019-03-31 07175117 core:OfficeEquipment 2018-04-01 2019-03-31 07175117 core:PlantMachinery 2018-04-01 2019-03-31 07175117 countries:AllCountries 2018-04-01 2019-03-31 07175117 2018-03-31 07175117 core:Goodwill 2018-03-31 07175117 core:FurnitureFittings 2018-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2018-03-31 07175117 core:MotorVehicles 2018-03-31 07175117 core:OfficeEquipment 2018-03-31 07175117 core:PlantMachinery 2018-03-31 07175117 2017-04-01 2018-03-31 07175117 2018-03-31 07175117 core:RetainedEarningsAccumulatedLosses 2018-03-31 07175117 core:ShareCapital 2018-03-31 07175117 core:CurrentFinancialInstruments 2018-03-31 07175117 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07175117 core:Non-currentFinancialInstruments 2018-03-31 07175117 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07175117 core:Goodwill 2018-03-31 07175117 core:FurnitureFittings 2018-03-31 07175117 core:LandBuildings core:ShortLeaseholdAssets 2018-03-31 07175117 core:MotorVehicles 2018-03-31 07175117 core:OfficeEquipment 2018-03-31 07175117 core:PlantMachinery 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 07175117

Hill Fencing Limited

Annual Report and Unaudited Financial Statements

Year Ended 31 March 2019

image-name

Chartered Accountants

 

Hill Fencing Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 10

 

Hill Fencing Limited

Company Information

Director

Mr J Hill

Registered office

Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

Accountants

Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Hill Fencing Limitedfor the Year Ended 31 March 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hill Fencing Limited for the year ended 31 March 2019 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Hill Fencing Limited, as a body, in accordance with the terms of our engagement letter dated 28 July 2016. Our work has been undertaken solely to prepare for your approval the accounts of Hill Fencing Limited and state those matters that we have agreed to state to the Board of Directors of Hill Fencing Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hill Fencing Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hill Fencing Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Hill Fencing Limited. You consider that Hill Fencing Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hill Fencing Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

15 November 2019

 

Hill Fencing Limited

(Registration number: 07175117)
Balance Sheet as at 31 March 2019

Note

2019

2018

   

£

£

£

£

Fixed assets

   

 

Intangible assets

4

 

495

 

990

Tangible assets

5

 

79,823

 

83,147

   

80,318

 

84,137

Current assets

   

 

Stocks

6

25,000

 

16,000

 

Debtors

7

57,300

 

83,459

 

Cash at bank and in hand

 

66,361

 

35,387

 

 

148,661

 

134,846

 

Creditors: Amounts falling due within one year

8

(130,572)

 

(139,313)

 

Net current assets/(liabilities)

   

18,089

 

(4,467)

Total assets less current liabilities

   

98,407

 

79,670

Creditors: Amounts falling due after more than one year

8

 

(3,010)

 

-

Provisions for liabilities

 

(15,165)

 

(15,797)

Net assets

   

80,232

 

63,873

Capital and reserves

   

 

Called up share capital

10

 

10

 

Profit and loss account

80,222

 

63,863

 

Total equity

   

80,232

 

63,873

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 14 November 2019
 


Mr J Hill
Director

   
     
 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

The principal place of business is:
Nottings
West Street
Winterborne Kingston
BLANDFORD
Dorset
DT11 9AX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance basis

Tractors

25% reducing balance basis

Motor Vehicles

25% reducing balance basis

Office equipment

25% reducing balance basis

Leasehold property improvements

10% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2018 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

4,950

4,950

At 31 March 2019

4,950

4,950

Amortisation

At 1 April 2018

3,960

3,960

Amortisation charge

495

495

At 31 March 2019

4,455

4,455

Carrying amount

At 31 March 2019

495

495

At 31 March 2018

990

990

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

5

Tangible assets

Leasehold property improvements
£

Tractors
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

910

70,127

96,777

1,643

24,370

193,827

Additions

-

14,320

8,833

483

-

23,636

Disposals

-

(3,500)

-

-

-

(3,500)

At 31 March 2019

910

80,947

105,610

2,126

24,370

213,963

Depreciation

At 1 April 2018

546

22,563

70,709

1,036

15,827

110,681

Charge for the year

91

15,383

8,725

273

2,136

26,608

Eliminated on disposal

-

(3,149)

-

-

-

(3,149)

At 31 March 2019

637

34,797

79,434

1,309

17,963

134,140

Carrying amount

At 31 March 2019

273

46,150

26,176

817

6,407

79,823

At 31 March 2018

364

47,564

26,068

608

8,543

83,147

Included within the net book value of land and buildings above is £273 (2018 - £364) in respect of short leasehold land and buildings.
 

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

6

Stocks

2019
£

2018
£

Raw materials and consumables

25,000

16,000

7

Debtors

2019
£

2018
£

Trade debtors

53,980

78,722

Other debtors

3,320

4,737

57,300

83,459

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and overdrafts

9

5,160

10,063

Trade creditors

 

10,408

22,791

Director's loan account

86,571

81,348

Taxation and social security

 

14,719

16,963

Other creditors

 

13,714

8,148

 

130,572

139,313

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

3,010

-

 

Hill Fencing Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

9

Loans and borrowings

2019
£

2018
£

Finance lease liabilities

3,010

-

2019
£

2018
£

Current loans and borrowings

Finance lease liabilities

5,160

10,063

10

Dividends

 

2019

2018

 

£

£

Interim dividend of £2,500.00 (2018 - £1,200.00) per ordinary share

25,000

12,000