Invisifilm Ltd - Accounts to registrar (filleted) - small 18.2

Invisifilm Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.0.619 09510978 Board of Directors 1.4.18 31.3.19 31.3.19 false true false false true false Ordinary 1.00000 A Ordinary 1.00000 B Ordinary 1.00000 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure095109782018-03-31095109782019-03-31095109782018-04-012019-03-31095109782017-03-31095109782017-04-012018-03-31095109782018-03-3109510978ns15:EnglandWales2018-04-012019-03-3109510978ns14:PoundSterling2018-04-012019-03-3109510978ns10:Director12018-04-012019-03-3109510978ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3109510978ns10:SmallEntities2018-04-012019-03-3109510978ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3109510978ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3109510978ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3109510978ns10:FullAccounts2018-04-012019-03-3109510978ns10:OrdinaryShareClass12018-04-012019-03-3109510978ns10:OrdinaryShareClass22018-04-012019-03-3109510978ns10:OrdinaryShareClass32018-04-012019-03-31095109782ns10:OrdinaryShareClass22018-04-012019-03-31095109783ns10:OrdinaryShareClass32018-04-012019-03-3109510978ns10:Director22018-04-012019-03-3109510978ns10:RegisteredOffice2018-04-012019-03-3109510978ns5:CurrentFinancialInstruments2019-03-3109510978ns5:CurrentFinancialInstruments2018-03-3109510978ns5:Non-currentFinancialInstruments2019-03-3109510978ns5:Non-currentFinancialInstruments2018-03-3109510978ns5:ShareCapital2019-03-3109510978ns5:ShareCapital2018-03-3109510978ns5:RetainedEarningsAccumulatedLosses2019-03-3109510978ns5:RetainedEarningsAccumulatedLosses2018-03-3109510978ns5:LeaseholdImprovements2018-04-012019-03-3109510978ns5:PlantMachinery2018-04-012019-03-3109510978ns5:FurnitureFittings2018-04-012019-03-3109510978ns5:MotorVehicles2018-04-012019-03-3109510978ns5:ComputerEquipment2018-04-012019-03-3109510978ns5:LeaseholdImprovements2018-03-3109510978ns5:PlantMachinery2018-03-3109510978ns5:FurnitureFittings2018-03-3109510978ns5:LeaseholdImprovements2019-03-3109510978ns5:PlantMachinery2019-03-3109510978ns5:FurnitureFittings2019-03-3109510978ns5:LeaseholdImprovements2018-03-3109510978ns5:PlantMachinery2018-03-3109510978ns5:FurnitureFittings2018-03-3109510978ns5:MotorVehicles2018-03-3109510978ns5:ComputerEquipment2018-03-3109510978ns5:MotorVehicles2019-03-3109510978ns5:ComputerEquipment2019-03-3109510978ns5:MotorVehicles2018-03-3109510978ns5:ComputerEquipment2018-03-3109510978ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-012019-03-3109510978ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-03-3109510978ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3109510978ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3109510978ns10:OrdinaryShareClass12019-03-3109510978ns10:OrdinaryShareClass22019-03-3109510978ns10:OrdinaryShareClass32019-03-31


REGISTERED NUMBER: 09510978 (England and Wales)















INVISIFILM LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019






INVISIFILM LTD (REGISTERED NUMBER: 09510978)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


INVISIFILM LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTORS: Mrs J S Walsh
S R Walsh





REGISTERED OFFICE: Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
SK8 3TD





REGISTERED NUMBER: 09510978 (England and Wales)





ACCOUNTANTS: Clarke Nicklin LLP
Chartered Accountants
Clarke Nicklin House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

INVISIFILM LTD (REGISTERED NUMBER: 09510978)

BALANCE SHEET
31 MARCH 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 44,153 27,902

CURRENT ASSETS
Stocks 10,000 10,000
Debtors 5 135,009 80,478
Cash at bank and in hand 173,144 236,428
318,153 326,906
CREDITORS
Amounts falling due within one year 6 115,539 119,513
NET CURRENT ASSETS 202,614 207,393
TOTAL ASSETS LESS CURRENT
LIABILITIES

246,767

235,295

CREDITORS
Amounts falling due after more than one
year

7

(6,486

)

(8,236

)

PROVISIONS FOR LIABILITIES (3,700 ) (2,259 )
NET ASSETS 236,581 224,800

CAPITAL AND RESERVES
Called up share capital 8 102 100
Retained earnings 236,479 224,700
SHAREHOLDERS' FUNDS 236,581 224,800

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

INVISIFILM LTD (REGISTERED NUMBER: 09510978)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 31 July 2019 and were signed on its
behalf by:





S R Walsh - Director


INVISIFILM LTD (REGISTERED NUMBER: 09510978)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019


1. STATUTORY INFORMATION

Invisifilm Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors have reasonable expectation that the company has adequate resources to continue in
operational existence for the foreseeable future. The directors have reached this conclusion giving due
consideration to the projected future performance of the company and any potential risk that might
impact the company's ability to meet its required solvency levels. For this reason, they continue to
adopt the going concern basis in preparing the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - not provided
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of
Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


INVISIFILM LTD (REGISTERED NUMBER: 09510978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2018 - 8 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2018 3,622 8,809 8,961
Additions - - 4,006
At 31 March 2019 3,622 8,809 12,967
DEPRECIATION
At 1 April 2018 - 3,546 2,646
Charge for year - 1,052 2,064
Eliminated on disposal - - -
At 31 March 2019 - 4,598 4,710
NET BOOK VALUE
At 31 March 2019 3,622 4,211 8,257
At 31 March 2018 3,622 5,263 6,315

INVISIFILM LTD (REGISTERED NUMBER: 09510978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2018 18,070 2,265 41,727
Additions 28,250 679 32,935
Disposals (6,000 ) - (6,000 )
At 31 March 2019 40,320 2,944 68,662
DEPRECIATION
At 1 April 2018 6,138 1,495 13,825
Charge for year 10,045 996 14,157
Eliminated on disposal (3,473 ) - (3,473 )
At 31 March 2019 12,710 2,491 24,509
NET BOOK VALUE
At 31 March 2019 27,610 453 44,153
At 31 March 2018 11,932 770 27,902

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Reclassification/transfer 10,570
At 31 March 2019 10,570
DEPRECIATION
Charge for year 1,981
Reclassification/transfer 2,643
At 31 March 2019 4,624
NET BOOK VALUE
At 31 March 2019 5,946

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 134,459 80,478
Other debtors 550 -
135,009 80,478

INVISIFILM LTD (REGISTERED NUMBER: 09510978)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts 1,750 1,750
Trade creditors 49,498 38,349
Taxation and social security 49,694 59,004
Other creditors 14,597 20,410
115,539 119,513

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts 6,486 8,236

8. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
100 Ordinary £1 100 100
1 A Ordinary £1 1 -
1 B Ordinary £1 1 -
102 100

The following shares were allotted and fully paid for cash at par during the year:

1 A Ordinary shares of £1 each
1 B Ordinary shares of £1 each

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr and Mrs Walsh.