ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31false2018-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activity SC551418 2018-04-01 2019-03-31 SC551418 2016-11-29 2018-03-31 SC551418 2019-03-31 SC551418 2018-03-31 SC551418 1 2018-04-01 2019-03-31 SC551418 d:Director1 2018-04-01 2019-03-31 SC551418 c:CurrentFinancialInstruments 2019-03-31 SC551418 c:CurrentFinancialInstruments 2018-03-31 SC551418 c:CurrentFinancialInstruments c:WithinOneYear 2019-03-31 SC551418 c:CurrentFinancialInstruments c:WithinOneYear 2018-03-31 SC551418 c:ShareCapital 2019-03-31 SC551418 c:ShareCapital 2018-03-31 SC551418 c:RetainedEarningsAccumulatedLosses 2019-03-31 SC551418 c:RetainedEarningsAccumulatedLosses 2018-03-31 SC551418 d:OrdinaryShareClass1 2018-04-01 2019-03-31 SC551418 d:OrdinaryShareClass1 2016-11-29 2018-03-31 SC551418 d:OrdinaryShareClass1 2019-03-31 SC551418 d:OrdinaryShareClass1 2018-03-31 SC551418 d:FRS102 2018-04-01 2019-03-31 SC551418 d:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 SC551418 d:FullAccounts 2018-04-01 2019-03-31 SC551418 d:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 SC551418 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 SC551418 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-03-31 SC551418 c:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number SC551418























CEDAR (REAL ESTATE) LTD





UNAUDITED
FINANCIAL STATEMENTS





 31 MARCH 2019























img5e18.png

 
CEDAR (REAL ESTATE) LTD
REGISTERED NUMBER: SC551418

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Investments
 4 
1
1

  
1
1

Current assets
  

Stocks
 5 
264,786
34,493

Debtors: amounts falling due within one year
 6 
3,896
2,491

Cash at bank and in hand
  
1,007
8,935

  
269,689
45,919

Creditors: amounts falling due within one year
 7 
(305,045)
(64,216)

Net current liabilities
  
 
 
(35,356)
 
 
(18,297)

Total assets less current liabilities
  
(35,355)
(18,296)

  

Net liabilities
  
(35,355)
(18,296)

Page 1

 
CEDAR (REAL ESTATE) LTD
REGISTERED NUMBER: SC551418

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
(35,357)
(18,298)

  
(35,355)
(18,296)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Alan Maxwell MacBeth
Director

Date: 21 November 2019

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
CEDAR (REAL ESTATE) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Cedar (Real Estate) Ltd is a private company, limited by shares, registered in Scotland. The company's registered office address and principal place of business is 24 Blythswood Square, Glasgow, G2 4BG.
The financial statements are presented in pound sterling as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.These are the amended financial statements and now represent the statutory accounts.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis of accounting. As at 31 March 2019 the company had net liabilities of £35,355.
The directors have evaluated the company's forecast trading and cashflows for the 12 month period subsequent to the date of signing these accounts and have concluded that it is appropriate to prepare them on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

Page 3

 
CEDAR (REAL ESTATE) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

  
2.8

Stock

Work in progress comprises of direct costs for incomplete projects.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).


4.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2018
1



At 31 March 2019
1





5.


Stocks

2019
2018
£
£

Work in progress
264,786
34,493

264,786
34,493


Page 4

 
CEDAR (REAL ESTATE) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Debtors

2019
2018
£
£


Amounts owed by group undertakings
899
-

Other debtors
1,414
686

Prepayments and accrued income
1,583
1,805

3,896
2,491



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
73,753
-

Trade creditors
14,987
24,516

Amounts owed to group undertakings
-
1

Other creditors
212,130
39,699

Accruals and deferred income
4,175
-

305,045
64,216



8.


Loan


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
73,753
-


73,753
-




73,753
-



9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



2 (2018 - 2) Ordinary shares of £1.00 each
2
2

Page 5

 
CEDAR (REAL ESTATE) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

10.


Related party transactions

As at 31 March 2019, an associated company owed £899 to Cedar (Real Estate) Ltd (2018: £1 was owed to the associated company).
As at 31 March 2019, the directors were owed £212,130 (2018 : £39,699) by Cedar (Real Estate) Ltd.
During the year ended 31 March 2019, Cedar (Real Estate) Ltd was a member of Hindley Cedar (Glasgow) Homes LLP and profit share income was received in this capacity.


11.


Post balance sheet events

Cedar Blythswood Ltd, an associated company, was dissolved on 25 June 2019.
Cedar (Real Estate) Ltd resigned as a member of Hindley Cedar (Glasgow) Homes LLP on 26 July 2019. 


Page 6