DPM Estate Limited - Period Ending 2019-03-31

DPM Estate Limited - Period Ending 2019-03-31


DPM Estate Limited 02730689 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of property letting Digita Accounts Production Advanced 6.24.8820.0 Software true 02730689 2018-04-01 2019-03-31 02730689 2019-03-31 02730689 core:FurtherSpecificReserve2ComponentTotalEquity 2019-03-31 02730689 core:RetainedEarningsAccumulatedLosses 2019-03-31 02730689 core:ShareCapital 2019-03-31 02730689 core:SharePremium 2019-03-31 02730689 core:CurrentFinancialInstruments 2019-03-31 02730689 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 02730689 core:FurnitureFittingsToolsEquipment 2019-03-31 02730689 core:OtherPropertyPlantEquipment 2019-03-31 02730689 bus:SmallEntities 2018-04-01 2019-03-31 02730689 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 02730689 bus:FullAccounts 2018-04-01 2019-03-31 02730689 bus:RegisteredOffice 2018-04-01 2019-03-31 02730689 bus:CompanySecretaryDirector1 2018-04-01 2019-03-31 02730689 bus:Director2 2018-04-01 2019-03-31 02730689 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 02730689 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 02730689 core:OfficeEquipment 2018-04-01 2019-03-31 02730689 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 02730689 countries:AllCountries 2018-04-01 2019-03-31 02730689 2018-03-31 02730689 core:FurtherSpecificReserve2ComponentTotalEquity 2018-03-31 02730689 core:FurnitureFittingsToolsEquipment 2018-03-31 02730689 core:OtherPropertyPlantEquipment 2018-03-31 02730689 2017-04-01 2018-03-31 02730689 2018-03-31 02730689 core:FurtherSpecificReserve2ComponentTotalEquity 2018-03-31 02730689 core:RetainedEarningsAccumulatedLosses 2018-03-31 02730689 core:ShareCapital 2018-03-31 02730689 core:SharePremium 2018-03-31 02730689 core:CurrentFinancialInstruments 2018-03-31 02730689 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 02730689 core:FurnitureFittingsToolsEquipment 2018-03-31 02730689 core:OtherPropertyPlantEquipment 2018-03-31 02730689 core:FurtherSpecificReserve2ComponentTotalEquity 2017-03-31 iso4217:GBP xbrli:pure

Company registration number: 02730689

DPM Estate Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

DPM Estate Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

DPM Estate Limited

(Registration number: 02730689)
Balance Sheet as at 31 March 2019

Note

2019
 £

2018
 £

Fixed assets

 

Tangible assets

4

14

19

Investment property

5

11,136,441

10,860,026

 

11,136,455

10,860,045

Current assets

 

Debtors

7

4,876,356

4,739,877

Other financial assets

6

9,038

9,426

Cash at bank and in hand

 

1,237,352

484,000

 

6,122,746

5,233,303

Creditors: Amounts falling due within one year

8

(271,079)

(287,395)

Net current assets

 

5,851,667

4,945,908

Total assets less current liabilities

 

16,988,122

15,805,953

Provisions for liabilities

 

Deferred tax liabilities

 

(248,630)

(160,184)

Net assets

 

16,739,492

15,645,769

Capital and reserves

 

Called up share capital

706,159

706,159

Share premium reserve

6,331,585

6,331,585

Fair value reserve

 

2,635,655

2,417,830

Profit and loss reserve

7,066,093

6,190,195

Total equity

 

16,739,492

15,645,769

 

DPM Estate Limited

(Registration number: 02730689)
Balance Sheet as at 31 March 2019

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 21 November 2019 and signed on its behalf by:
 


Mrs K Jones
Company secretary and director


Mr M Jones
Director

 
 

DPM Estate Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit C, Oxford Court Cambridge Road
Granby Industrial Estate
Weymouth
Dorset
DT4 9GH
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable from the rental of property in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DPM Estate Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% of written down value

Investment property

Investment property is carried at fair value, derived from the rental yield determined annually by internal valuers. The valuers use rental yield, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

DPM Estate Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2018 - 2).

The company is run and administered by the directors of the company for whom no formal contracts of service are in place.

4

Tangible assets

Furniture, fittings and equipment
 £

Other assets
 £

Total
£

Cost or valuation

At 1 April 2018

3,190

14

3,204

At 31 March 2019

3,190

14

3,204

Depreciation

At 1 April 2018

3,185

-

3,185

Charge for the year

5

-

5

At 31 March 2019

3,190

-

3,190

Carrying amount

At 31 March 2019

-

14

14

At 31 March 2018

5

14

19

 

DPM Estate Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

5

Investment properties

2019
 £

At 1 April 2018

10,860,026

Disposals

(29,326)

Fair value adjustments

305,741

At 31 March 2019

11,136,441

The investment properties class of fixed assets were adjusted on 31 March 2019 to fair value by Mr M Jones who is internal to the company. The basis of this valuation was based upon a rental yield.

The class of asset has a current value of £11,136,441 (2018 - £10,860,026) and a carrying amount at historical cost of £8,251,237 (2018 - £8,280,563). The depreciation on this historical cost is nil (2018 - £nil).

There has been no valuation of investment property by an independent valuer.

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 April 2018

9,426

9,426

Fair value adjustments

(388)

(388)

At 31 March 2019

9,038

9,038

 

DPM Estate Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

7

Debtors

2019
 £

2018
 £

Trade debtors

31,622

39

Other debtors

4,844,734

4,739,838

Total current trade and other debtors

4,876,356

4,739,877

Included within debtors are loans, which are repayable on demand to companies in which the directors are members of the key management personnel. Interest is charged at HM Revenue & Customs beneficial loan rate. At the balance sheet date the amounts due were £4,488,000 (2018 - £3,933,000).

8

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

20

3,903

Corporation tax

193,468

179,342

Other creditors

77,591

104,150

271,079

287,395

 

DPM Estate Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

9

Reserves reconciliation

Fair value reserve
£

At 1 April 2018

2,417,830

Movement in year :

Transfer of fair value adjustment from profit & loss

305,353

Transfer of deferred tax on fair value adjustments

(87,528)

At 31 March 2019

2,635,655

Fair value reserve
£

At 1 April 2017

2,212,083

Movement in year :

Transfer of fair value adjustment from profit & loss

145,908

Transfer of deferred tax on fair value adjustments

59,839

At 31 March 2018

2,417,830