ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-06-302019-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-07-01 02710334 2018-07-01 2019-06-30 02710334 2017-07-01 2018-06-30 02710334 2019-06-30 02710334 2018-06-30 02710334 2017-07-01 02710334 c:Director2 2018-07-01 2019-06-30 02710334 d:Buildings 2018-07-01 2019-06-30 02710334 d:Buildings 2019-06-30 02710334 d:Buildings 2018-06-30 02710334 d:Buildings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:PlantMachinery 2018-07-01 2019-06-30 02710334 d:PlantMachinery 2019-06-30 02710334 d:PlantMachinery 2018-06-30 02710334 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:MotorVehicles 2018-07-01 2019-06-30 02710334 d:MotorVehicles 2019-06-30 02710334 d:MotorVehicles 2018-06-30 02710334 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:FurnitureFittings 2018-07-01 2019-06-30 02710334 d:FurnitureFittings 2019-06-30 02710334 d:FurnitureFittings 2018-06-30 02710334 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:OfficeEquipment 2018-07-01 2019-06-30 02710334 d:OfficeEquipment 2019-06-30 02710334 d:OfficeEquipment 2018-06-30 02710334 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:OtherPropertyPlantEquipment 2018-07-01 2019-06-30 02710334 d:OtherPropertyPlantEquipment 2019-06-30 02710334 d:OtherPropertyPlantEquipment 2018-06-30 02710334 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02710334 d:Goodwill 2018-07-01 2019-06-30 02710334 d:Goodwill 2019-06-30 02710334 d:Goodwill 2018-06-30 02710334 d:CurrentFinancialInstruments 2019-06-30 02710334 d:CurrentFinancialInstruments 2018-06-30 02710334 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 02710334 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 02710334 d:ShareCapital 2019-06-30 02710334 d:ShareCapital 2018-06-30 02710334 d:RetainedEarningsAccumulatedLosses 2019-06-30 02710334 d:RetainedEarningsAccumulatedLosses 2018-06-30 02710334 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 02710334 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 02710334 d:TaxLossesCarry-forwardsDeferredTax 2019-06-30 02710334 d:TaxLossesCarry-forwardsDeferredTax 2018-06-30 02710334 d:OtherDeferredTax 2019-06-30 02710334 d:OtherDeferredTax 2018-06-30 02710334 c:OrdinaryShareClass1 2018-07-01 2019-06-30 02710334 c:OrdinaryShareClass1 2019-06-30 02710334 c:OrdinaryShareClass1 2018-06-30 02710334 c:FRS102 2018-07-01 2019-06-30 02710334 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 02710334 c:FullAccounts 2018-07-01 2019-06-30 02710334 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 02710334 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-07-01 2019-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02710334










DAWKES MUSIC & WINDCRAFT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

 
DAWKES MUSIC & WINDCRAFT LIMITED
REGISTERED NUMBER: 02710334

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
1
1

Tangible assets
 5 
219,395
208,786

  
219,396
208,787

Current assets
  

Stocks
 6 
666,033
563,073

Debtors: amounts falling due within one year
 7 
164,335
181,897

Cash at bank and in hand
 8 
19,090
24,492

  
849,458
769,462

Creditors: amounts falling due within one year
 9 
(720,640)
(652,786)

Net current assets
  
 
 
128,818
 
 
116,676

Total assets less current liabilities
  
348,214
325,463

Provisions for liabilities
  

Deferred tax
 10 
(31,624)
(16,096)

  
 
 
(31,624)
 
 
(16,096)

Net assets
  
316,590
309,367


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Profit and loss account
  
315,590
308,367

  
316,590
309,367


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
DAWKES MUSIC & WINDCRAFT LIMITED
REGISTERED NUMBER: 02710334

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J Dawkes
Director

Date: 18 November 2019

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

Dawkes Music & Windcraft Limited is a private company, limited by share capital and incorporated in England and Wales.
The Company's registered office and principal place of business is The Woodwind & Brass Warehoue, Unit C, Reform Road, Maidenhead, Berkshire, SL6 8BT.
The Company's principal activity is the sale, repair and distribution of musical instruments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

Page 4

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvements to property
-
straight line over the life of the lease
Plant & machinery
-
25%
Motor vehicles
-
25%
Fixtures & fittings
-
25%
Office equipment
-
25%
Rental instruments
-
at carrying rates on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2018 - 30).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2018
1



At 30 June 2019

1



Net book value



At 30 June 2019
1



At 30 June 2018
1

Page 7

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Tangible fixed assets





Improvements to property
Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 July 2018
30,002
21,378
8,905
18,484
158,471


Additions
-
-
-
1,300
717


Disposals
-
-
-
-
-



At 30 June 2019

30,002
21,378
8,905
19,784
159,188



Depreciation


At 1 July 2018
26,089
21,013
8,905
14,962
131,615


Charge for the year
3,913
365
-
1,275
10,514


Disposals
-
-
-
-
-



At 30 June 2019

30,002
21,378
8,905
16,237
142,129



Net book value



At 30 June 2019
-
-
-
3,547
17,059



At 30 June 2018
3,913
365
-
3,522
26,856
Page 8

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

           5.Tangible fixed assets (continued)


  Rental   instruments
Total

£
£



Cost or valuation


At 1 July 2018
587,976
825,216


Additions
71,397
73,414


Disposals
(6,231)
(6,231)



At 30 June 2019

653,142
892,399



Depreciation


At 1 July 2018
413,846
616,430


Charge for the year
43,073
59,140


Disposals
(2,566)
(2,566)



At 30 June 2019

454,353
673,004



Net book value



At 30 June 2019
198,789
219,395



At 30 June 2018
174,130
208,786


6.


Stocks

2019
2018
£
£

Finished goods and goods for resale
666,033
563,073

666,033
563,073



7.


Debtors

2019
2018
£
£

Trade debtors
55,797
79,003

Other debtors
78,328
70,537

Prepayments and accrued income
27,961
30,108

Tax recoverable
2,249
2,249

164,335
181,897


Page 9

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
19,090
24,492

Less: bank overdrafts
(68,768)
(73,899)

(49,678)
(49,407)



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
68,768
73,899

Other loans
-
5,686

Trade creditors
512,255
421,131

Amounts owed to group undertakings
529
527

Corporation tax
1,549
-

Other taxation and social security
42,589
52,393

Other creditors
11,872
10,261

Accruals and deferred income
83,078
88,889

720,640
652,786



10.


Deferred taxation




2019
2018


£

£



At beginning of year
(16,096)
2,045


Charged to profit or loss
(15,528)
(18,141)



At end of year
(31,624)
(16,096)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(31,739)
(28,853)

Tax losses carried forward
-
12,757

Short term timing differences
115
-

(31,624)
(16,096)

Page 10

 
DAWKES MUSIC & WINDCRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

11.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



1,000 (2018 - 1,000) Ordinary shares of £1 each
1,000
1,000


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,402 (2018 - £9,589). Contributions totalling £1,576 (2018 - £nil) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

During the period, dividends totalling £73,752 (2018 £74,935) were paid to JDN Holdings Limited,  the immediate parent company.
As at 30 June 2019 the company was owed £nil (2018: £8,994) from the director, J Dawkes and £nil (2018: £nil) from the director, D Dawkes.


14.


Controlling party

The immediate parent company is JDN Holdings Limited.
The ultimate controlling party is the directors by virtue of their shareholding in the immediate parent company.


Page 11