R.G. Boyce Limited - Period Ending 2019-03-31
R.G. Boyce Limited - Period Ending 2019-03-31
Registration number:
R.G. Boyce Limited
for the Year Ended 31 March 2019
R.G. Boyce Limited
Contents
Balance Sheet |
|
Statement of Changes in Equity |
|
Notes to the Unaudited Financial Statements |
R.G. Boyce Limited
(Registration number: 01151171)
Balance Sheet as at 31 March 2019
Note |
|||||
2019 |
2019 |
2018 |
2018 |
||
Fixed assets |
|||||
Tangible assets |
|
|
|||
Current assets |
|||||
Debtors |
|
|
|||
Other financial assets |
1,351 |
6,050 |
|||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts falling due within one year |
( |
( |
|||
Net current assets |
|
|
|||
Total assets less current liabilities |
|
|
|||
Creditors: Amounts falling due after more than one year |
( |
( |
|||
Provisions for liabilities |
( |
( |
|||
Net assets |
|
|
|||
Capital and reserves |
|||||
Called up share capital |
|
|
|||
Revaluation reserve |
|
|
|||
Profit and loss account |
|
|
|||
Total equity |
|
|
Page 1 |
R.G. Boyce Limited
(Registration number: 01151171)
Balance Sheet as at 31 March 2019
For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
.........................................
Director
Page 2 |
R.G. Boyce Limited
Statement of Changes in Equity for the Year Ended 31 March 2019
Share capital |
Revaluation reserve |
Profit and loss account |
Total |
|
At 1 April 2018 |
|
|
|
|
Loss for the year |
- |
- |
( |
( |
Total comprehensive income |
- |
- |
( |
( |
At 31 March 2019 |
|
|
|
|
Share capital |
Revaluation reserve |
Profit and loss account |
Total |
|
At 1 April 2017 |
|
|
|
|
Profit for the year |
- |
- |
|
|
Total comprehensive income |
- |
- |
|
|
At 31 March 2018 |
|
|
|
|
Page 3 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
United Kingdom
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are presented in Sterling, which is the functional currency of the company.
Going concern
The financial statements have been prepared on a going concern basis.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Page 4 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are stated in the balance sheet at cost or valuation (note 6), less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Plant and machinery |
10% reducing balance and 4 years straight line |
Motor Vehicles |
25% reducing balance |
Freehold land and buildings
No depreciation is provided on freehold land and buidlings. The company follows a program of regular maintenance which involves the reinstatement of the fabric of the buildings where necessary to maintain them to such a high standard that, in the opinion of the directors, the residual values would be sufficiently high to make any depreciation charge immaterial. An annual impairment review is therefore undertaken at each year end in accordance with the provision of FRS102.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Page 5 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Page 6 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Taxation |
Tax charged/(credited) in the income statement
2019 |
2018 |
|
Deferred taxation |
||
Arising from origination and reversal of timing differences |
( |
|
Arising from previously unrecognised tax loss, tax credit or temporary difference of prior periods |
- |
(627) |
Total deferred taxation |
( |
|
The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2018 - higher than the standard rate of corporation tax in the UK) of
The differences are reconciled below:
2019 |
2018 |
|
(Loss)/profit before tax |
( |
|
Corporation tax at standard rate |
( |
|
Effect of expense not deductible in determining taxable profit (tax loss) |
( |
|
Deferred tax credit from unrecognised temporary difference from a prior period |
- |
( |
Total tax (credit)/charge |
( |
|
Deferred tax
Deferred tax assets and liabilities
2019 |
Asset |
Liability |
Fixed asset differences |
- |
|
Short term trading differences |
|
- |
Losses |
|
- |
|
|
2018 |
Asset |
Liability |
Fixed asset differences |
- |
|
Short term trading differences |
|
- |
Losses |
|
- |
|
|
Page 7 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Tangible assets |
Land and buildings |
Motor vehicles |
Other tangible assets |
Total |
|
Cost or valuation |
||||
At 1 April 2018 |
|
|
|
|
Additions |
|
- |
|
|
At 31 March 2019 |
|
|
|
|
Depreciation |
||||
At 1 April 2018 |
- |
|
|
|
Charge for the year |
- |
|
|
|
At 31 March 2019 |
- |
|
|
|
Carrying amount |
||||
At 31 March 2019 |
|
|
|
|
At 31 March 2018 |
|
|
|
|
Included within the net book value of land and buildings above is £3,203,233 (2018 - £3,163,748) in respect of freehold land and buildings.
Revaluation
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £
Page 8 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Other financial assets (current and non-current) |
Financial assets at fair value through profit and loss |
Total |
|
Current financial assets |
||
Cost |
||
At 1 April 2018 |
6,050 |
6,050 |
At 31 March 2019 |
6,050 |
6,050 |
Fair value adjustment |
||
Losses made in the period |
4,699 |
4,699 |
At 31 March 2019 |
4,699 |
4,699 |
Carrying amount |
||
At 31 March 2019 |
|
1,351 |
At 31 March 2018 |
|
6,050 |
Debtors |
2019 |
2018 |
|
Trade debtors |
|
|
Prepayments |
|
|
Other debtors |
|
|
|
|
Page 9 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Creditors |
Creditors: amounts falling due within one year
Note |
2019 |
2018 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
Creditors: amounts falling due after more than one year
Note |
2019 |
2018 |
|
Due after one year |
|||
Loans and borrowings |
|
|
2019 |
2018 |
|
After more than five years by instalments |
|
|
666,667 |
839,912 |
Page 10 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Loans and borrowings |
2019 |
2018 |
|
Non-current loans and borrowings |
||
Bank loans |
|
|
Other borrowings |
|
|
|
|
2019 |
2018 |
|
Current loans and borrowings |
||
Bank loans |
|
|
Bank overdrafts |
|
|
|
|
Bank borrowings
The bank loan is secured by a debenture, specific charges over certain freehold properties and by personal guarantees by RG Boyce, AR Boyce and JC Boyce. Interest is charged at rates varying between base rate plus 0.9% and LIBOR plus 3.25%. |
Other borrowings
Borrowings with a carrying amount of £7,760,745 (2018 - £7,380,823) is denominated in sterling with a nominal interest rate of between 0% and 2% above base.
The other borrowings do not have a set repayment date and are therefore considered to be repayable on demand, measured at amortised cost, being the transaction price less any amounts settled and any impairment losses. However, in the directors' opinion the loans will not be settled in part or in full by 31 March 2020 and the loans have therefore been recorded as due after more than one year to show a true and fair view. Part of the borrowings are interest free and others bear interest at base rate plus 2% per annum.
Included in the loans and borrowings are the following amounts due after more than five years:
Bank loans and overdrafts after five years
Bank loans repayable after five years total £666,667 (2018: £839,912).
Page 11 |
R.G. Boyce Limited
Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
The total amount of contingencies not included in the balance sheet is £2,400,000 (2018 - £2,400,000). The company has provided a corporate guarantee to Lloyds Bank plc in respect of the borrowings in Kentford Investments Limited to a maximum of £2,400,000. The directors do not anticipate that any of the guarantee will be called and therefore have not made any provisions at the year end.
Parent and ultimate parent undertaking |
The company's immediate parent is
Page 12 |