ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-06-302019-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-07-01 07560556 2018-07-01 2019-06-30 07560556 2017-07-01 2018-06-30 07560556 2019-06-30 07560556 2018-06-30 07560556 c:Director1 2018-07-01 2019-06-30 07560556 d:PlantMachinery 2018-07-01 2019-06-30 07560556 d:PlantMachinery 2019-06-30 07560556 d:PlantMachinery 2018-06-30 07560556 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 07560556 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2018-07-01 2019-06-30 07560556 d:MotorVehicles 2018-07-01 2019-06-30 07560556 d:MotorVehicles 2019-06-30 07560556 d:MotorVehicles 2018-06-30 07560556 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 07560556 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-07-01 2019-06-30 07560556 d:ComputerEquipment 2018-07-01 2019-06-30 07560556 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 07560556 d:LeasedAssetsHeldAsLessee 2018-07-01 2019-06-30 07560556 d:Goodwill 2018-07-01 2019-06-30 07560556 d:Goodwill 2019-06-30 07560556 d:Goodwill 2018-06-30 07560556 d:CurrentFinancialInstruments 2019-06-30 07560556 d:CurrentFinancialInstruments 2018-06-30 07560556 d:Non-currentFinancialInstruments 2019-06-30 07560556 d:Non-currentFinancialInstruments 2018-06-30 07560556 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 07560556 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 07560556 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 07560556 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 07560556 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-06-30 07560556 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-06-30 07560556 d:ShareCapital 2019-06-30 07560556 d:ShareCapital 2018-06-30 07560556 d:RetainedEarningsAccumulatedLosses 2019-06-30 07560556 d:RetainedEarningsAccumulatedLosses 2018-06-30 07560556 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 07560556 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 07560556 c:FRS102 2018-07-01 2019-06-30 07560556 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 07560556 c:FullAccounts 2018-07-01 2019-06-30 07560556 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 07560556 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-07-01 2019-06-30 07560556 d:HirePurchaseContracts d:WithinOneYear 2019-06-30 07560556 d:HirePurchaseContracts d:WithinOneYear 2018-06-30 07560556 d:HirePurchaseContracts d:BetweenOneTwoYears 2019-06-30 07560556 d:HirePurchaseContracts d:BetweenOneTwoYears 2018-06-30 07560556 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure
Registered number: 07560556









A & F PRECISION ENGINEERING LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2019

 
A & F PRECISION ENGINEERING LIMITED
REGISTERED NUMBER: 07560556

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
84,375
1,000

Tangible assets
 5 
136,053
97,234

  
220,428
98,234

Current assets
  

Stocks
  
93,115
81,000

Debtors: amounts falling due within one year
 6 
82,393
48,269

Cash at bank and in hand
  
5,582
-

  
181,090
129,269

Creditors: amounts falling due within one year
 7 
(256,614)
(128,090)

Net current (liabilities)/assets
  
 
 
(75,524)
 
 
1,179

Total assets less current liabilities
  
144,904
99,413

Creditors: amounts falling due after more than one year
 8 
(59,565)
(38,314)

Provisions for liabilities
  

Deferred tax
 11 
(21,759)
(15,385)

  
 
 
(21,759)
 
 
(15,385)

Net assets
  
63,580
45,714


Capital and reserves
  

Called up share capital 
  
110
110

Profit and loss account
  
63,470
45,604

  
63,580
45,714


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
A & F PRECISION ENGINEERING LIMITED
REGISTERED NUMBER: 07560556

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 December 2019.




D J Allen
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

A & F Precision Engineering Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 07560556. The address of the registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 July 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and Loss Account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant & equipment
-
15% reducing balance basis
Motor vehicles
-
25% reducing balance basis
Computer equipment
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.10

Stocks and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 5

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2018 - 12).

Page 6

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2018
5,000


Additions
90,000



At 30 June 2019

95,000



Amortisation


At 1 July 2018
4,000


Charge for the year
6,625



At 30 June 2019

10,625



Net book value



At 30 June 2019
84,375



At 30 June 2018
1,000

Page 7

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Tangible fixed assets





Plant, machinery and equipment
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 July 2018
159,429
21,767
181,196


Additions
64,040
-
64,040


Disposals
(5,599)
-
(5,599)



At 30 June 2019

217,870
21,767
239,637



Depreciation


At 1 July 2018
79,706
4,256
83,962


Charge for the year on owned assets
7,393
4,377
11,770


Charge for the year on financed assets
10,333
-
10,333


Disposals
(2,481)
-
(2,481)



At 30 June 2019

94,951
8,633
103,584



Net book value



At 30 June 2019
122,919
13,134
136,053



At 30 June 2018
79,723
17,511
97,234

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
76,595
32,888


6.


Debtors

2019
2018
£
£


Trade debtors
77,983
46,241

Amounts owed by associated company
324
1,346

Prepayments
4,086
682

82,393
48,269


Page 8

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
5,300

Loans
26,609
22,500

Trade creditors
152,168
37,802

Corporation tax
10,690
10,889

Other taxation and social security
20,136
14,504

Obligations under finance lease and hire purchase contracts
11,583
11,140

Other creditors
28,042
21,402

Accruals
7,386
4,553

256,614
128,090



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Loans
27,141
36,458

Net obligations under finance leases and hire purchase contracts
32,424
1,856

59,565
38,314



9.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Loans
26,609
22,500

Amounts falling due 1-2 years

Loans
27,141
36,458



53,750
58,958


Page 9

 
A & F PRECISION ENGINEERING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2019
2018
£
£


Within one year
11,583
11,140

Between 1-2 years
32,424
1,856

44,007
12,996


11.


Deferred taxation




2019


£






At beginning of year
15,385


Charged to profit or loss
6,374



At end of year
21,759

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
21,759
15,385


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,203 (2018 - £1,681). No contributions (2018 - £Nil) were payable to the fund at the balance sheet date.


Page 10