The Craft Drink Co Ltd - Period Ending 2019-03-31

The Craft Drink Co Ltd - Period Ending 2019-03-31


The Craft Drink Co Ltd 06842362 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is drink distributor Digita Accounts Production Advanced 6.24.8820.0 Software true 06842362 2018-04-01 2019-03-31 06842362 2019-03-31 06842362 bus:Director1 1 2019-03-31 06842362 bus:OrdinaryShareClass1 2019-03-31 06842362 core:RetainedEarningsAccumulatedLosses 2019-03-31 06842362 core:ShareCapital 2019-03-31 06842362 core:CurrentFinancialInstruments 2019-03-31 06842362 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 06842362 core:Non-currentFinancialInstruments 2019-03-31 06842362 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 06842362 core:FurnitureFittingsToolsEquipment 2019-03-31 06842362 core:OtherPropertyPlantEquipment 2019-03-31 06842362 bus:SmallEntities 2018-04-01 2019-03-31 06842362 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 06842362 bus:FullAccounts 2018-04-01 2019-03-31 06842362 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 06842362 bus:RegisteredOffice 2018-04-01 2019-03-31 06842362 bus:Director1 2018-04-01 2019-03-31 06842362 bus:Director1 1 2018-04-01 2019-03-31 06842362 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 06842362 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 06842362 core:ComputerEquipment 2018-04-01 2019-03-31 06842362 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 06842362 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 06842362 core:PlantMachinery 2018-04-01 2019-03-31 06842362 countries:England 2018-04-01 2019-03-31 06842362 2018-03-31 06842362 bus:Director1 1 2018-03-31 06842362 core:FurnitureFittingsToolsEquipment 2018-03-31 06842362 core:OtherPropertyPlantEquipment 2018-03-31 06842362 2017-04-01 2018-03-31 06842362 2018-03-31 06842362 bus:Director1 1 2018-03-31 06842362 bus:OrdinaryShareClass1 2018-03-31 06842362 core:RetainedEarningsAccumulatedLosses 2018-03-31 06842362 core:ShareCapital 2018-03-31 06842362 core:CurrentFinancialInstruments 2018-03-31 06842362 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06842362 core:Non-currentFinancialInstruments 2018-03-31 06842362 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06842362 core:FurnitureFittingsToolsEquipment 2018-03-31 06842362 core:OtherPropertyPlantEquipment 2018-03-31 06842362 bus:Director1 1 2017-04-01 2018-03-31 06842362 bus:Director1 1 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06842362

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

image-name

Pillow May Ltd
Chartered Accountants
The Coach House
Bremhill Grove Farm
East Tytherton
Chippenham
Wiltshire
SN15 4LX


 

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

(Registration number: 06842362)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

11,044

5,045

Current assets

 

Stocks

5

135,766

87,871

Debtors

6

241,929

182,994

Cash at bank and in hand

 

6,015

927

 

383,710

271,792

Creditors: Amounts falling due within one year

7

(463,476)

(296,504)

Net current liabilities

 

(79,766)

(24,712)

Total assets less current liabilities

 

(68,722)

(19,667)

Creditors: Amounts falling due after more than one year

7

(39,262)

(58,384)

Net liabilities

 

(107,984)

(78,051)

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

(108,084)

(78,151)

Total equity

 

(107,984)

(78,051)

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

(Registration number: 06842362)
Balance Sheet as at 31 March 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 12 December 2019
 

.........................................

Mr R W D Chamberlain
Director

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
7 Willow Court
Bourton Industrial Park
Bourton-on-the-Water
Cheltenham
Gloucestershire
GL54 2HQ

These financial statements were authorised for issue by the director on 12 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

25% reducing balance

Computer equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2018 - 7).

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2018

1,529

8,729

10,258

Additions

396

8,157

8,553

At 31 March 2019

1,925

16,886

18,811

Depreciation

At 1 April 2018

818

4,395

5,213

Charge for the year

244

2,310

2,554

At 31 March 2019

1,062

6,705

7,767

Carrying amount

At 31 March 2019

863

10,181

11,044

At 31 March 2018

711

4,334

5,045

5

Stocks

2019
£

2018
£

Other inventories

135,766

87,871

6

Debtors

2019
£

2018
£

Trade debtors

212,522

178,751

Other debtors

29,407

4,243

241,929

182,994

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

140,092

44,612

Trade creditors

 

313,399

244,949

Taxation and social security

 

7,626

4,504

Accruals and deferred income

 

1,080

900

Other creditors

 

1,279

1,539

 

463,476

296,504

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

39,262

58,384

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

39,262

58,384

 

The Craft Drink Co Ltd

trading as The Craft Drink Co.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

140,092

18,152

Bank overdrafts

-

26,460

140,092

44,612

10

Related party transactions

Transactions with directors

2019

At 1 April 2018
£

Advances to directors
£

Repayments by director
£

At 31 March 2019
£

Mr R W D Chamberlain

Directors loan

4,242

20,813

(6,150)

18,905

         
       

 

2018

At 1 April 2017
£

Advances to directors
£

Repayments by director
£

At 31 March 2018
£

Mr R W D Chamberlain

Directors loan

(4,503)

29,745

(21,000)

4,242

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2019
£

2018
£

Remuneration

26,500

18,002