Moy Estates Limited iXBRL


Relate AccountsProduction v2.2.22 v2.2.22 2018-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is property development. 17 December 2019 0 0 NI046955 2019-03-31 NI046955 2018-03-31 NI046955 2017-03-31 NI046955 2018-04-01 2019-03-31 NI046955 2017-04-01 2018-03-31 NI046955 uk-bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 NI046955 uk-bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 NI046955 uk-bus:FullAccounts 2018-04-01 2019-03-31 NI046955 uk-core:ShareCapital 2019-03-31 NI046955 uk-core:ShareCapital 2018-03-31 NI046955 uk-core:OtherReservesSubtotal 2019-03-31 NI046955 uk-core:OtherReservesSubtotal 2018-03-31 NI046955 uk-core:RetainedEarningsAccumulatedLosses 2019-03-31 NI046955 uk-core:RetainedEarningsAccumulatedLosses 2018-03-31 NI046955 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-03-31 NI046955 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-03-31 NI046955 uk-bus:FRS102 2018-04-01 2019-03-31 NI046955 uk-core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 NI046955 uk-core:WithinOneYear 2019-03-31 NI046955 uk-core:WithinOneYear 2018-03-31 NI046955 uk-core:WithinOneYear 2019-03-31 NI046955 uk-core:WithinOneYear 2018-03-31 NI046955 uk-core:AfterOneYear 2019-03-31 NI046955 uk-core:AfterOneYear 2018-03-31 NI046955 uk-core:BetweenOneTwoYears 2019-03-31 NI046955 uk-core:BetweenOneTwoYears 2018-03-31 NI046955 uk-core:BetweenTwoFiveYears 2019-03-31 NI046955 uk-core:BetweenTwoFiveYears 2018-03-31 NI046955 uk-core:MoreThanFiveYears 2019-03-31 NI046955 uk-core:MoreThanFiveYears 2018-03-31 NI046955 2018-04-01 2019-03-31 NI046955 uk-bus:Director1 2018-04-01 2019-03-31 NI046955 uk-bus:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Moy Estates Limited
 
Unaudited Financial Statements
 
for the year ended 31 March 2019
Moy Estates Limited
Company Number: NI046955
BALANCE SHEET
as at 31 March 2019

2019 2018
Notes £ £
 
Fixed Assets
 
Tangible assets 4 1,582,016 1,507,850
───────── ─────────
 
Current Assets
 
Debtors 5 456 1,676
 
Cash and cash equivalents 3,364 805
───────── ─────────
3,820 2,481
───────── ─────────
 
Creditors: Amounts falling due within one year 6 (171,679) (167,462)
───────── ─────────
 
Net Current Liabilities (167,859) (164,981)
───────── ─────────
 
Total Assets less Current Liabilities 1,414,157 1,342,869
 
Creditors
 
Amounts falling due after more than one year 7 (723,500) (757,500)
───────── ─────────
Net Assets 690,657 585,369
═════════ ═════════
 
Capital and Reserves
 
Called up share capital 100 100
 
Other reserves (46,304) (121,304)
 
Profit and Loss Account 736,861 706,573
───────── ─────────
Equity attributable to owners of the company 690,657 585,369
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 17 December 2019
           
________________________________          
Patrick Heffron          
Director          



Moy Estates Limited
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2019

   
1. GENERAL INFORMATION
 
Moy Estates Limited is a company limited by shares incorporated in Northern Ireland.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2019 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover represents the total invoice value, excluding value added tax, of rental income derived during the year.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 20% reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property whose fair value can be measured reliably without undue cost or effort is measured at fair value with changes in fair value recognised in the Profit and Loss Account. Revalued investment properties are not depreciated or amortised, unless the fair value cannot be measured reliably or without undue cost or effort.

Not depreciating or amortising property is a departure from the requirement of Company Law to provide depreciation on all fixed assets which have a limited useful life. However, these investment properties are not held for consumption but for investment and the director considers that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. If depreciation were to be provided it would be provided at a rate of Nil per annum on the revalued amount.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. EMPLOYEES
 
The average monthly number of employees, including director, during the year was 0, (2018 - 0).
         
4. TANGIBLE FIXED ASSETS
  Investment Fixtures, Total
  properties fittings and  
    equipment  
  £ £ £
Cost or Valuation
At 1 April 2018 1,500,000 15,916 1,515,916
Disposals - 736 736
Revaluation 75,000 - 75,000
  ───────── ───────── ─────────
At 31 March 2019 1,575,000 16,652 1,591,652
  ───────── ───────── ─────────
Depreciation
At 1 April 2018 - 8,066 8,066
Charge for the year - 1,570 1,570
  ───────── ───────── ─────────
At 31 March 2019 - 9,636 9,636
  ───────── ───────── ─────────
Net book value
At 31 March 2019 1,575,000 7,016 1,582,016
  ═════════ ═════════ ═════════
At 31 March 2018 1,500,000 7,850 1,507,850
  ═════════ ═════════ ═════════
       
5. DEBTORS 2019 2018
  £ £
 
Trade debtors 456 1,676
  ═════════ ═════════
       
6. CREDITORS 2019 2018
Amounts falling due within one year £ £
 
Bank loan 34,000 34,000
Trade creditors 332 4,064
Other creditors 129,864 122,064
Accruals 7,483 7,334
  ───────── ─────────
  171,679 167,462
  ═════════ ═════════
       
7. CREDITORS 2019 2018
Amounts falling due after more than one year £ £
 
Bank loan 723,500 757,500
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 6) 34,000 34,000
Repayable between one and two years 34,000 34,000
Repayable between two and five years 102,000 102,000
Repayable in five years or more 587,500 621,500
  ───────── ─────────
  757,500 791,500
  ═════════ ═════════
 
 
Bank loans are secured by way of a fixed and floating charge over the assets of the company.
           
8. RELATED PARTY TRANSACTIONS
 
Included in other creditors are amounts owed to related parties.
   
9. CONTROLLING INTEREST
 
The Patrick Heffron Trust owns 100% of the share capital in Moy Estates Limited and as such is the ultimate controlling party.
       
10. CHANGES IN EQUITY
 
Other Comprehensive Income 2019 2018
  £ £
 
Investment property revaluation in year 75,000 -
  ═════════ ═════════