ALPHASENSE_LIMITED - Accounts


Company Registration No. 03264282 (England and Wales)
ALPHASENSE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
ALPHASENSE LIMITED
COMPANY INFORMATION
Directors
Andrea Gotley
Arthur Burnley
John Saffell
Simon Ramsdale
Dean Curran
(Appointed 1 May 2018)
Company number
03264282
Registered office
Sensor Technology House
300 Avenue West
Skyline 120
Great Notley, Braintree
Essex
CM77 7AA
Auditor
CKLG Limited
9 Quy Court
Colliers Lane
Stow-cum-Quy
Cambridge
CB25 9AU
ALPHASENSE LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Notes to the financial statements
17 - 36
ALPHASENSE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 1 -

The directors present the strategic report for the year ended 31 March 2019.

Fair review of the business

 

The principal activity of the company and group continued to be that of the manufacture of sensors and provision of sensor solutions to the industrial, safety and air quality markets.

 

The results for the year reflect further growth in turnover of 16% and consolidation of our product portfolio in worldwide markets. Recently developed new products continued to perform well as concerns about air quality, especially in the Far East, led to impressive demand particularly for our refined sensing offerings. Government led action to tackle environmental threats has driven product demand and fostered a further expansion of our customer base. However, pricing pressures were prevalent with new competitive entrants to the market resulting in margins being less favourable than in previous years (from 64% to 57%), despite still being the envy of many.

 

Offering complete sensing solutions to our customers, from initial sensor sale right through to evaluation and interpretation of data outputs, has enabled us to become a key player in the advancement of meaningful progress in the drive to understand and inhibit airborne pollution.

 

Collaboration with industry and academic stakeholders continues to be a key strategic objective facilitating joint ventures in innovation and a fruitful sharing of knowledge that can only benefit industry standards and norms in the longer term. Our commercial strength along side our appetite for innovation and new product development sustains our drive to be market leader within our industry.

 

 

Principal risks and uncertainties

 

Like all businesses, our group faces risks and uncertainties that could impact the achievement of our strategy. These risks are accepted as being a part of doing business. The Board recognises that the nature and scope of these risks can change and so regularly reviews them as well as the systems and processes to mitigate them.

 

Operational risk

 

Our main objective is to grow profits in order to reinvest internally and to maintain a strong business function. We mitigate many risks by ensuring we identify, recruit and train talented people, invest heavily in quality control and assessment, and have a robust sales and marketing function developing and maintaining our customer base. We focus greatly on research and development to enhance and diversify our product base and work with other businesses in joint venture projects to further promote our position, reputation and market presence.

 

Economic conditions

 

Our workforce profile includes personnel from other EU countries. Through this past year we have listened to and addressed any of their concerns in relation to the UK’s impending departure from the trading bloc. Most have made enquiries individually and independently of the company regarding their post-Brexit status and are reassured to that end.

ALPHASENSE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
Laws and regulations

 

As with other businesses, we strive to comply with wide-ranging laws and regulations regarding employment, the environment, business ethics and health and safety legislation. There are also commercial and legal risks relating to product and contractual litigation. To mitigate these risks we provide all employees with a company personnel handbook detailing employment practices, contractual terms and include terms and conditions in compliance with legislative requirements.

 

We are certified under the ISO 9001: 2015 quality standard accreditation and continue to sustain and develop internal policies, systems and controls to ensure we maintain and justify this accreditation. We are also working towards an application for the ISO environmental standard accreditation.

 

 

Objectives and policies

 

Currently the group has no need of external debt funding as it is sufficiently internally funded to comfortably meet all its debts and obligations. This remains our objective over the medium term.

 

 

Business continuity

 

We depend heavily on technology for the smooth running of our business given the large number of products (assembled from complex bills of material) and customers we service worldwide. A cyber-security incident could lead to a loss of commercially sensitive data, a loss of data integrity within our systems or loss of financial assets through fraud. A cyber-attack or serious uncured failure for example within our product testing system could result in us being unable to deliver goods to our customers. As a result, we could suffer reputational loss, financial loss and penalties. Mitigation tools include use of antivirus and malware software, firewalls, email scanning and internet monitoring as an integral part of our security plan, and in general a continued focus on the development of our IT strategy taking advantage of the latest technologies available.    

 

 

Development and performance

 

Both macro-economic and macro-social sentiment is focused on the drive for cleaner, greener and more sustainable technologies to solve the problems the world is facing and will face in the future. The prominence of this sentiment in everyday life has never been greater.

 

Alphasense continues to be at the cutting edge of sensor innovation and development strives to help shape these new technological solutions for cleaner air quality in the environment. In-house expertise coupled with a continuation of collaborative projects with external peers will allow us to take maximum advantage, both commercially and reputationally, of the opportunities in the sector. This remains a key objective of the Group.

 

Commercially we continue to outperform those in our sector. Turnover growth was robust and achieved primarily from our prominent footprint in the Far East where we foster strong relationships and maintain regular personal contact with customers - relevant especially with drive for cleaner and greener technologies.

        

    

ALPHASENSE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
Key performance indicators

 

The company's key financial and other performance indicators during the year were as follows:

 

Unit

2019

2018

Gross profit percentage

%

57.23

63.66

Net profit percentage

Trade debtor days

 

 

%

Days

 

 

25.22

60

 

 

22.69

55

 

 

Other performance indicators

 

Employee retention remains enviably strong and we continue to maintain effective trading relationships with many reliable and local suppliers.

We continue to have enviably low warranty return rates and strive to ensure those we do have are concluded within a 30 day term.

We continue to embrace the advantages gained from securing the ISO 9001: 2015 quality standard accreditation in 2017. This is a renowned commercial benchmark and has given us the tools necessary to develop robust internal systems and procedures.

On behalf of the board

Simon Ramsdale
Director
19 December 2019
ALPHASENSE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2019.

Principal activities

The principal activity of the company and group continued to be that of the manufacture of sensors and provision of sensor solutions to the industrial, safety and air quality markets.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Andrea Gotley
Arthur Burnley
John Saffell
Simon Ramsdale
Dean Curran
(Appointed 1 May 2018)
Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £5,038,304. The directors do not recommend payment of a final dividend.

Financial instruments
Treasury operations and financial instruments

The group's principal financial instruments comprise trade debtor, trade creditor and intercompany balances. The group does not enter into derivative transactions. The main risks arising from the group's financial instruments are foreign currency risk, credit risk and liquidity risk.

Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The group maintains a very healthy current asset ratio with robust cash balances such that liquidity risk is minimal

Foreign currency risk

Foreign currency risk arises as a result of the time delay between entering a transaction denominated in foreign currency and settling it. The group mitigates this risk by matching purchase and sales transactions in foreign currency through the utilisation of foreign currency bank accounts.

Credit risk

Credit risk is the risk that one party will cause financial loss to the other party by failing to discharge an obligation. Credit risk for the group relates to the recoverability of trade debtors; on the whole our customers adhere to our standard payment terms.

Research and development

The company maintains a core of key personnel dedicated to working both internally and in collaboration with third parties to innovate, research and develop new sensors and sensing technologies, with the input of operational colleagues in the design of complementary production systems, production engineering and product testing and validation.

Post reporting date events

There have been no significant events since the balance sheet date to report.

ALPHASENSE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
Future developments

The prominence of the battle against environmental threats to the planet ensures future opportunities for the group to grow and prosper are there in abundance. In the past we have led the way with innovation and development in our sector and our mission is to maintain this ethos of being at the cutting edge of new research and commercial opportunities.

Auditor

In accordance with the company's articles, a resolution proposing that CKLG Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.

On behalf of the board
Simon Ramsdale
Director
19 December 2019
ALPHASENSE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ALPHASENSE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALPHASENSE LIMITED
- 7 -
Opinion

We have audited the financial statements of Alphasense Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2019 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2019 and of the group's profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

ALPHASENSE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALPHASENSE LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  •     the information given in the strategic report and the directors' r; and

  •     the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

ALPHASENSE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALPHASENSE LIMITED
- 9 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Lawrence Golding (Senior Statutory Auditor)
for and on behalf of CKLG Limited
19 December 2019
Chartered Accountants
Statutory Auditor
9 Quy Court
Colliers Lane
Stow-cum-Quy
Cambridge
CB25 9AU
ALPHASENSE LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2019
- 10 -
2019
2018
Notes
£
£
Turnover
3
19,716,393
16,954,089
Cost of sales
(8,431,849)
(6,161,376)
Gross profit
11,284,544
10,792,713
Administrative expenses
(5,945,881)
(6,478,565)
Other operating income
52,941
36,351
Operating profit
4
5,391,604
4,350,499
Share of results of associates and joint ventures
(25,018)
(369,505)
Interest receivable and similar income
8
204,168
214,353
Profit before taxation
5,570,754
4,195,347
Tax on profit
9
(599,140)
(348,316)
Profit for the financial year
25
4,971,614
3,847,031
Profit for the financial year is all attributable to the owners of the parent company.
ALPHASENSE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2019
- 11 -
2019
2018
£
£
Profit for the year
4,971,614
3,847,031
Other comprehensive income net of taxation
Currency translation differences
(4,246)
(49,460)
Total comprehensive income for the year
4,967,368
3,797,571
Total comprehensive income for the year is all attributable to the owners of the parent company.
ALPHASENSE LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 12 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,474,890
2,098,727
Investments
12
333,992
163,256
2,808,882
2,261,983
Current assets
Stocks
15
3,042,723
2,319,887
Debtors
16
5,429,045
4,377,129
Investments
17
8,534,910
9,064,261
Cash at bank and in hand
7,152,835
7,731,677
24,159,513
23,492,954
Creditors: amounts falling due within one year
18
(4,747,234)
(3,719,145)
Net current assets
19,412,279
19,773,809
Total assets less current liabilities
22,221,161
22,035,792
Provisions for liabilities
19
(15,000)
(15,000)
Net assets
22,206,161
22,020,792
Capital and reserves
Called up share capital
23
3,770,057
3,741,369
Share premium account
483,119
325,335
Other reserves
24
931,210
980,671
Profit and loss reserves
25
17,021,775
16,973,417
Total equity
22,206,161
22,020,792
The financial statements were approved by the board of directors and authorised for issue on 19 December 2019 and are signed on its behalf by:
19 December 2019
Simon Ramsdale
Director
ALPHASENSE LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 13 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,474,890
2,098,727
Investments
12
316,980
116,980
2,791,870
2,215,707
Current assets
Stocks
15
3,042,723
2,319,887
Debtors
16
6,264,864
5,212,948
Investments
17
8,534,910
9,064,261
Cash at bank and in hand
7,152,835
7,731,677
24,995,332
24,328,773
Creditors: amounts falling due within one year
18
(4,747,209)
(3,719,120)
Net current assets
20,248,123
20,609,653
Total assets less current liabilities
23,039,993
22,825,360
Provisions for liabilities
19
(15,000)
(15,000)
Net assets
23,024,993
22,810,360
Capital and reserves
Called up share capital
23
3,770,057
3,741,369
Share premium account
483,119
325,335
Other reserves
24
825,000
825,000
Profit and loss reserves
25
17,946,817
17,918,656
Total equity
23,024,993
22,810,360

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,996,633 (2018 - £4,216,537 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2019 and are signed on its behalf by:
19 December 2019
Simon Ramsdale
Director
Company Registration No. 03264282
ALPHASENSE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 14 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2017
3,723,488
235,930
980,671
23,130,635
28,070,724
Year ended 31 March 2018:
Profit for the year
-
-
-
3,847,031
3,847,031
Other comprehensive income net of taxation:
-
Currency translation differences
-
-
(49,460)
-
(49,460)
Total comprehensive income for the year
-
-
(49,460)
3,847,031
3,797,571
Issue of share capital
23
17,881
89,405
-
-
107,286
Dividends
10
-
-
-
(10,016,183)
(10,016,183)
Credit to equity for equity settled share-based payments
22
-
-
-
61,393
61,393
Balance at 31 March 2018
3,741,369
325,335
931,211
17,022,876
22,020,791
Year ended 31 March 2019:
Profit for the year
-
-
-
4,971,614
4,971,614
Other comprehensive income net of taxation:
-
Currency translation differences on overseas subsidiaries
-
-
(4,246)
-
(4,246)
Total comprehensive income for the year
-
-
(4,246)
4,971,614
4,967,368
Issue of share capital
23
28,688
157,784
-
-
186,472
Dividends
10
-
-
-
(5,038,304)
(5,038,304)
Credit to equity for equity settled share-based payments
22
-
-
-
69,834
69,834
Balance at 31 March 2019
3,770,057
483,119
926,965
17,026,020
22,206,161
ALPHASENSE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 15 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2017
3,723,488
235,930
825,000
23,656,909
28,441,327
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
-
-
4,216,537
4,216,537
Issue of share capital
23
17,881
89,405
-
-
107,286
Dividends
10
-
-
-
(10,016,183)
(10,016,183)
Credit to equity for equity settled share-based payments
22
-
-
-
61,393
61,393
Balance at 31 March 2018
3,741,369
325,335
825,000
17,918,656
22,810,360
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
-
4,996,632
4,996,632
Issue of share capital
23
28,688
157,784
-
-
186,472
Dividends
10
-
-
-
(5,038,304)
(5,038,304)
Credit to equity for equity settled share-based payments
22
-
-
-
69,833
69,833
Balance at 31 March 2019
3,770,057
483,119
825,000
17,946,817
23,024,993
ALPHASENSE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2019
- 16 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
4,497,881
3,673,835
Income taxes paid
(676,552)
(239,601)
Net cash inflow from operating activities
3,821,329
3,434,234
Investing activities
Purchase of tangible fixed assets
(859,930)
(336,439)
Increase of investment in associate
(200,000)
-
Interest received
204,168
214,353
Net cash used in investing activities
(855,762)
(122,086)
Financing activities
Dividends paid to equity shareholders
(5,038,304)
(10,016,183)
Net cash used in financing activities
(5,038,304)
(10,016,183)
Net decrease in cash and cash equivalents
(2,072,737)
(6,704,035)
Cash and cash equivalents at beginning of year
16,795,938
22,824,877
Effect of foreign exchange rates
964,544
675,096
Cash and cash equivalents at end of year
15,687,745
16,795,938
Relating to:
Cash at bank and in hand
7,152,835
7,731,677
Short term deposits included in current asset investments
8,534,910
9,064,261
15,687,745
16,795,938
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 17 -
1
Accounting policies
Company information

Alphasense Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Sensor Technology House, 300 Avenue West, Skyline 120, Great Notley, Braintree, Essex, CM77 7AA.

 

The group consists of Alphasense Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of Alphasense Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 March 2019. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 18 -
1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

 

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is recognised so as to write off the cost of assets, other than land & properties under construction, less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% to 25% straight line basis
Leasehold land and buildings
over the length of the lease (15 years)
Plant and equipment
8 - 33% straight line basis
Office Equipment
8 - 33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 19 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 20 -

Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 22 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Share-based payments

The Group operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted; the estimated fair value of the option granted is based on the value of services resulting from the bonus at the date of grant. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 23 -

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Foreign exchange

Company

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

 

Group

For the purposes of preparing consolidated financial statements, the group's share of the net assets of foreign entities in which it has a participating interest are translated at the balance sheet date. The group's share of profit or loss from these entities is translated at the closing rate for the period. Exchange differences are taken directly to reserves.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic lives of tangible assets

The annual depreciation charges for tangible assets is sensitive to changes in the estimated useful lives and residual values of the assets. The useful lives and residual values are re-assessed annually.

 

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Sale of goods
19,716,393
16,954,089
2019
2018
£
£
Other significant revenue
Interest income
204,168
214,353
Sub lease rental income
18,862
19,744
Other operating income
34,079
16,607
2019
2018
£
£
Turnover analysed by geographical market
UK
3,447,116
2,803,033
Rest of world
16,269,277
14,151,056
19,716,393
16,954,089
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 25 -
4
Operating profit
2019
2018
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(964,545)
675,096
Research and development costs
929,286
887,747
Depreciation of owned tangible fixed assets
483,767
487,221
Cost of stocks recognised as an expense
6,296,306
4,444,234
Share-based payments
80,341
67,380
Operating lease charges
65,000
65,000

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £964,545 (2018 - £675,096).

5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
15,750
14,500
For other services
Taxation compliance services
8,250
7,500
All other non-audit services
20,717
20,301
28,967
27,801
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
2019
2018
Number
Number
Production
69
55
Administration and support
5
6
Research and development
14
12
Sales, marketing and distribution
4
4
92
77
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
6
Employees
(Continued)
- 26 -

Their aggregate remuneration comprised:

Group
2019
2018
£
£
Wages and salaries
5,672,087
4,458,261
Social security costs
643,110
503,759
Pension costs
103,033
83,190
6,418,230
5,045,210
7
Directors' remuneration
2019
2018
£
£
Remuneration for qualifying services
2,642,209
1,942,200
Company pension contributions to defined contribution schemes
26,388
22,733
2,668,597
1,964,933

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2018 - 4).

The number of directors who exercised share options during the year was 2 (2018 - 2).

The number of directors who are entitled to receive shares under long term incentive schemes during the year was 4 (2018 - 3).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2019
2018
£
£
Remuneration for qualifying services
937,702
747,596
Company pension contributions to defined contribution schemes
9,801
9,771
8
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
187,611
198,583
Other interest income
16,557
15,770
Total income
204,168
214,353
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 27 -
9
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
569,430
351,518
Deferred tax
Origination and reversal of timing differences
-
(3,202)
Write down or reversal of write down of deferred tax asset
29,710
-
Total deferred tax
29,710
(3,202)
Total tax charge
599,140
348,316

A reduction in the rate of UK corporation tax from 20% to 19% took effect from 1 April 2017.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
5,570,754
4,195,347
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
1,058,443
797,116
Tax effect of expenses that are not deductible in determining taxable profit
18,873
15,629
Permanent capital allowances in excess of depreciation
(13,203)
27,630
Effect of revaluations of investments
4,754
70,206
Share based payment charge
(5,451)
(3,397)
Patent box deduction
(170,884)
(151,731)
Research & development tax relief for SME's
(323,103)
(403,935)
Deferred tax charge
29,711
(3,202)
Taxation charge
599,140
348,316
10
Dividends
2019
2018
£
£
Interim paid
5,038,304
10,016,183
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 28 -
11
Tangible fixed assets
Group and company
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Office Equipment
Total
£
£
£
£
£
Cost
At 1 April 2018
935,344
1,791,912
3,158,280
1,391,933
7,277,469
Additions
331,876
-
280,693
247,361
859,930
At 31 March 2019
1,267,220
1,791,912
3,438,973
1,639,294
8,137,399
Depreciation and impairment
At 1 April 2018
207,916
1,149,094
2,797,382
1,024,350
5,178,742
Depreciation charged in the year
47,621
127,074
270,232
38,840
483,767
At 31 March 2019
255,537
1,276,168
3,067,614
1,063,190
5,662,509
Carrying amount
At 31 March 2019
1,011,683
515,744
371,359
576,104
2,474,890
At 31 March 2018
727,428
642,818
360,898
367,583
2,098,727

The carrying value of land and buildings comprises:

Group
Company
2019
2018
2019
2018
£
£
£
£
Freehold
1,011,683
727,428
1,011,683
727,428
Short leasehold
515,744
642,818
515,744
642,818
1,527,427
1,370,246
1,527,427
1,370,246
12
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in associates
13
223,992
53,256
316,980
6,980
Unlisted investments
-
110,000
-
110,000
Transfer of other investment to associates
110,000
(110,000)
110,000
(110,000)
333,992
163,256
316,980
116,980
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
12
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Group
Shares in group undertakings and participating interests
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2018
53,256
110,000
163,256
Additions
200,000
-
200,000
Transfer of other investment in associate
110,000
(110,000)
-
Share of profit of associate
(25,018)
-
(25,018)
Foreign exchange gain on investment in associate
(4,246)
-
(4,246)
At 31 March 2019
333,992
-
333,992
Carrying amount
At 31 March 2019
333,992
-
333,992
At 31 March 2018
53,256
110,000
163,256
Movements in fixed asset investments
Company
Shares in group undertakings and participating interests
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2018
6,980
110,000
116,980
Additions
200,000
-
200,000
Transfer of other investment in associate
110,000
(110,000)
-
At 31 March 2019
316,980
-
316,980
Carrying amount
At 31 March 2019
316,980
-
316,980
At 31 March 2018
6,980
110,000
116,980
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 30 -
13
Associates

Details of associates at 31 March 2019 are as follows:

Name of undertaking
Registered
Class of
% Held
office
shares held
Direct
Indirect
Spec Sensors LLC
USA
Proportion of LLC
0
48
Atmospheric Sensors Limited
UK
Ordinary shares
34
0
South Coast Science Limited
UK
Orindinary shares
25
0
Sensor Hut Limited
UK
Ordinary shares
25
0

The principal undertaking of Spec Sensors LLC is the production and sale of gas sensors. The group's share of the loss for the financial period of Spec Sensors LLC was (£5,132) (2018: (£385,969)) and the carrying value of the investment in the entity is £nil (2018: £9,378).

 

The principal activity of Atmospheric Sensors Limited is the manufacture of gas detecting systems. The group's share of the loss for the financial period of Atmospheric Sensors Limited was (£19,673) (2018: £295) and the carrying value of the investment in the entity is £nil (2018: £19,673).

 

The principal activity of South Coast Science Limited is the production and sale of environmental monitoring devices, circuits and open-source software. The group's share of the profit for the financial period of South Coast Science Limited was £2,095 (2018: £16,169) and the carrying value of the investment in the entity is £26,301 (2018: £24,206).

 

During the year Alphasense Limited increased their shareholding in Sensor Hut Limited from 12.5% to 25%. The principal activity of Sensor Hut Limited is research and development on natural sciences and engineering. The groups share of the loss was (£2,308) (2018: £nil) and the carrying value of the investment in the entity is £307,692 (2018: £110,000).

 

14
Financial instruments
Group
Company
2019
2018
2019
2018
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,846,133
3,953,605
5,681,952
4,789,424
Equity instruments measured at cost less impairment
8,534,910
9,174,261
8,534,910
9,174,261
Carrying amount of financial liabilities
Measured at amortised cost
4,676,451
3,540,518
4,676,426
3,540,493

Group

Debt instruments measured at amortised cost comprise trade debtors, other debtors, and amounts due from participating interests.

 

Financial liabilities measured at amortised cost comprise trade creditors, other creditors, accruals and deferred income.

 

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 31 -
15
Stocks
Group
Company
2019
2018
2019
2018
£
£
£
£
Raw materials and consumables
2,621,798
2,059,255
2,621,798
2,059,255
Work in progress
223,311
188,919
223,311
188,919
Finished goods and goods for resale
197,614
71,713
197,614
71,713
3,042,723
2,319,887
3,042,723
2,319,887

Stocks recognised as an expense in the period were £6,937,689 (2018: £4,444,234) for the group and the company.

The difference between the purchase price of stocks and their replacement value is not material.

16
Debtors
Group
Company
2019
2018
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,250,274
2,535,266
3,250,274
2,535,266
Corporation tax recoverable
4,409
-
4,409
-
Amounts due from group undertakings
-
-
835,820
835,820
Amounts due from undertakings in which the company has a participating interest
971,187
904,030
971,187
904,030
Other debtors
941,934
726,419
941,933
726,418
Prepayments and accrued income
219,737
140,201
219,737
140,201
5,387,541
4,305,916
6,223,360
5,141,735
Amounts falling due after more than one year:
Deferred tax asset (note 20)
41,504
71,213
41,504
71,213
Total debtors
5,429,045
4,377,129
6,264,864
5,212,948
17
Current asset investments
Group
Company
2019
2018
2019
2018
£
£
£
£
Other investments
8,534,910
9,064,261
8,534,910
9,064,261
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 32 -
18
Creditors: amounts falling due within one year
Group
Company
2019
2018
2019
2018
£
£
£
£
Trade creditors
1,801,407
1,379,605
1,801,407
1,379,605
Corporation tax payable
-
102,713
-
102,713
Other taxation and social security
70,783
75,914
70,783
75,914
Other creditors
28,005
49,843
27,980
49,818
Accruals and deferred income
2,847,039
2,111,070
2,847,039
2,111,070
4,747,234
3,719,145
4,747,209
3,719,120
19
Provisions for liabilities
Group
Company
2019
2018
2019
2018
£
£
£
£
Warranty Provision
15,000
15,000
15,000
15,000

A provision of £15,000 (2018: £15,000) is recognised for warranty claims on products sold in the last 1 to 3 years.

Movements on provisions:
Group
£
At 1 April 2018 and 31 March 2019
15,000
Company
£
At 1 April 2018 and 31 March 2019
15,000
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 33 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Group
£
£
£
£
Accelerated capital allowances
105,699
62,721
-
-
Share based payments
-
-
144,353
131,084
Provisions not allowed
-
-
2,850
2,850
105,699
62,721
147,203
133,934
Liabilities
Liabilities
Assets
Assets
2019
2018
2019
2018
Company
£
£
£
£
Accelerated capital allowances
105,699
62,721
-
-
Share based payments
-
-
144,353
131,084
Provisions not allowed
-
-
2,850
2,850
105,699
62,721
147,203
133,934
Group
Company
2019
2019
Movements in the year:
£
£
Liability/(asset) at 1 April 2018
(71,213)
(71,213)
Charge to profit or loss
(29,709)
(29,709)
Liability/(asset) at 31 March 2019
(41,504)
(41,504)
21
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
103,033
83,190

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 34 -
22
Share-based payment transactions

The company has a share option scheme where certain directors and staff are granted options by reference to an annual bonus scheme. Valuation of options is based on open market value as agreed with HM Revenue & Customs for the purpose of the option scheme.

 

The options, can be exercised at any time at the discretion of the directors only, or on the occasion of a sale or listing of the company.

 

The options will lapse in the event of an employee leaving although the directors have the discretion to allow the employee to exercise their option on leaving. Options also lapse on the 10th anniversary of the grant.

 

The movements in the number of share options during the year were as follows:

Group and company
Number of share options
Weighted average exercise price
2019
2018
2019
2018
Number
Number
£
£
Outstanding at 1 April 2018
235,471
241,156
2.93
2.61
Granted
15,157
12,196
6.50
6.50
Exercised
(28,688)
(17,881)
1.00
1.00
Outstanding at 31 March 2019
221,940
235,471
3.12
2.93
Exercisable at 31 March 2019
221,940
235,471
3.12
2.93

The options outstanding at 31 March 2019 had an exercise price ranging from £0.75 to £6.50, and a remaining contractual life of 10 years from the date of grant.

Group
Company
2019
2018
2019
2018
£
£
£
£
Expenses recognised in the year
Arising from equity settled share based payment transactions
256,305
168,680
256,305
168,680
23
Share capital
Group and company
2019
2018
Ordinary share capital
£
£
Issued and fully paid
3,770,057 Ordinary shares of £1 each
3,770,057
3,741,369
ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
23
Share capital
(Continued)
- 35 -
Reconciliation of movements during the year:
Ordinary shares
Number
At 1 April 2018
3,741,369
Issue on exercise of share options
28,688
At 31 March 2019
3,770,057

During the year, 28,688 (2018: 17,881) ordinary shares having a nominal value of £1 each were allotted for an aggregated consideration of £186,472 (2018: £107,286). These were issued on exercise of EMI share options.

24
Other reserves

Other reserves comprise a gift of funds from a third party and exchange movements arising upon annual restatement of associate holdings.

25
Reserves
Profit and loss reserves

The profit and loss account consists of accumulated profits and losses of the group. Only the element which constitutes profits of the parent company are available for reinvestment and distribution.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2019
2018
2019
2018
£
£
£
£
Within one year
65,000
65,000
65,000
65,000
Between two and five years
238,333
260,000
238,333
260,000
In over five years
-
43,333
-
43,333
303,333
368,333
303,333
368,333
27
Capital commitments

Amounts contracted for but not provided for in the financial statements amounted to £234,427 (2018: £nil) for the group and company.

 

ALPHASENSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 36 -
28
Controlling party

The ultimate controlling party is Mrs R Gotley.

29
Cash generated from group operations
2019
2018
£
£
Profit for the year after tax
4,971,614
3,847,031
Adjustments for:
Share of results of associates and joint ventures
25,018
369,505
Taxation charged
599,140
348,316
Investment income
(204,168)
(214,353)
Depreciation and impairment of tangible fixed assets
483,767
487,221
Foreign exchange gains on cash equivalents
(964,545)
(675,096)
Equity settled share based payment expense
256,305
168,680
Movements in working capital:
(Increase) in stocks
(722,836)
(704,036)
(Increase)/decrease in debtors
(1,077,216)
52,542
Increase/(decrease) in creditors
1,130,802
(5,975)
Cash generated from operations
4,497,881
3,673,835
2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.301Andrea GotleyArthur BurnleyJohn SaffellSimon RamsdaleDean Curran032642822018-04-012019-03-3103264282bus:Director12018-04-012019-03-3103264282bus:Director22018-04-012019-03-3103264282bus:Director32018-04-012019-03-3103264282bus:Director42018-04-012019-03-3103264282bus:Director52018-04-012019-03-3103264282bus:RegisteredOffice2018-04-012019-03-3103264282bus:Consolidated2019-03-31032642822019-03-31032642822018-03-3103264282core:ShareCapital2019-03-3103264282core:ShareCapital2018-03-3103264282core:SharePremium2019-03-3103264282core:SharePremium2018-03-3103264282core:OtherMiscellaneousReserve2019-03-3103264282core:OtherMiscellaneousReserve2018-03-3103264282core:ShareCapitalcore:RestatedAmount2017-03-3103264282core:SharePremiumcore:RestatedAmount2017-03-3103264282core:OtherMiscellaneousReservecore:RestatedAmount2017-03-3103264282core:RetainedEarningsAccumulatedLossescore:RestatedAmount2017-03-3103264282core:RestatedAmount2017-03-31032642822017-04-012018-03-3103264282core:SharePremium2017-04-012018-03-3103264282core:SharePremium2018-04-012019-03-3103264282core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3103264282core:LandBuildingscore:LongLeaseholdAssets2018-04-012019-03-3103264282core:PlantMachinery2018-04-012019-03-3103264282core:ComputerEquipment2018-04-012019-03-3103264282core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-3103264282core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3103264282core:LandBuildingscore:ShortLeaseholdAssets2019-03-3103264282core:LandBuildingscore:ShortLeaseholdAssets2018-03-3103264282core:UnlistedNon-exchangeTraded2018-03-3103264282core:Associate12018-04-012019-03-3103264282core:Associate22018-04-012019-03-3103264282core:Associate32018-04-012019-03-3103264282core:Associate42018-04-012019-03-3103264282core:Associate112018-04-012019-03-3103264282core:Associate232018-04-012019-03-3103264282core:Associate352018-04-012019-03-3103264282core:Associate432018-04-012019-03-3103264282core:Associate122018-04-012019-03-3103264282core:Associate242018-04-012019-03-3103264282core:Associate362018-04-012019-03-3103264282core:Associate462018-04-012019-03-3103264282core:CurrentFinancialInstruments2019-03-3103264282core:CurrentFinancialInstruments2018-03-3103264282core:Non-currentFinancialInstruments2019-03-3103264282core:Non-currentFinancialInstruments2018-03-3103264282bus:PrivateLimitedCompanyLtd2018-04-012019-03-3103264282bus:FRS1022018-04-012019-03-3103264282bus:Audited2018-04-012019-03-3103264282bus:ConsolidatedGroupCompanyAccounts2018-04-012019-03-3103264282bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP