MURRAYFIELD_CARPETS_LIMIT - Accounts


Company Registration No. SC260552 (Scotland)
MURRAYFIELD CARPETS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
MURRAYFIELD CARPETS LIMITED
COMPANY INFORMATION
Directors
Linda Ramage
Paul Pentland
Company number
SC260552
Registered office
19 Rutland Square
Edinburgh
EH1 2BB
Accountants
McFadden Associates Limited
19 Rutland Square
Edinburgh
EH1 2BB
Business address
3 Wester Corner
Edinburgh
EH12 5PY
MURRAYFIELD CARPETS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MURRAYFIELD CARPETS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Goodwill
2
5,600
11,200
Tangible assets
3
14,045
8,156
19,645
19,356
Current assets
Debtors
4
35,001
23,609
Cash at bank and in hand
10,879
36,238
45,880
59,847
Creditors: amounts falling due within one year
5
(42,312)
(61,386)
Net current assets/(liabilities)
3,568
(1,539)
Total assets less current liabilities
23,213
17,817
Creditors: amounts falling due after more than one year
6
(23,112)
(14,056)
Net assets
101
3,761
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1
3,661
Total equity
101
3,761

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MURRAYFIELD CARPETS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 December 2019 and are signed on its behalf by:
Paul Pentland
Director
Company Registration No. SC260552
MURRAYFIELD CARPETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

These financial statements for the year ended 31 March 2019 are the first financial statements of Murrayfield Carpets Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2017. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

MURRAYFIELD CARPETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line basis
Computer equipment
33.3% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MURRAYFIELD CARPETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MURRAYFIELD CARPETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

MURRAYFIELD CARPETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
2
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
112,000
Amortisation and impairment
At 1 April 2018
100,800
Amortisation charged for the year
5,600
At 31 March 2019
106,400
Carrying amount
At 31 March 2019
5,600
At 31 March 2018
11,200
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
71,220
Additions
13,474
At 31 March 2019
84,694
Depreciation and impairment
At 1 April 2018
63,064
Depreciation charged in the year
7,585
At 31 March 2019
70,649
Carrying amount
At 31 March 2019
14,045
At 31 March 2018
8,156
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
4,371
6,024
Corporation tax recoverable
5,683
-
Other debtors
24,947
17,585
35,001
23,609
MURRAYFIELD CARPETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
-
1,174
Trade creditors
18,816
14,655
Corporation tax
15,878
26,259
Other taxation and social security
6,018
4,859
Other creditors
1,600
14,439
42,312
61,386
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
23,112
14,056
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Authorised
1,000 Ordinary Shares of £1 each
1,000
1,000
Issued and not fully paid
100 Ordinary Shares of £1 each
100
100
8
Directors' transactions

Included in other debtors is an overdrawn directors' loan account in the sum of £24,513 (2018 - £17,487).

2019-03-312018-04-01false17 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityLinda RamagePaul PentlandSC2605522018-04-012019-03-31SC260552bus:Director12018-04-012019-03-31SC260552bus:Director22018-04-012019-03-31SC260552bus:RegisteredOffice2018-04-012019-03-31SC2605522019-03-31SC260552core:Goodwill2019-03-31SC260552core:Goodwill2018-03-31SC260552core:NetGoodwill2019-03-31SC260552core:NetGoodwill2018-03-31SC2605522018-03-31SC260552core:OtherPropertyPlantEquipment2019-03-31SC260552core:OtherPropertyPlantEquipment2018-03-31SC260552core:CurrentFinancialInstruments2019-03-31SC260552core:CurrentFinancialInstruments2018-03-31SC260552core:Non-currentFinancialInstruments2019-03-31SC260552core:Non-currentFinancialInstruments2018-03-31SC260552core:ShareCapital2019-03-31SC260552core:ShareCapital2018-03-31SC260552core:RetainedEarningsAccumulatedLosses2019-03-31SC260552core:RetainedEarningsAccumulatedLosses2018-03-31SC260552core:Goodwill2018-04-012019-03-31SC260552core:FurnitureFittings2018-04-012019-03-31SC260552core:ComputerEquipment2018-04-012019-03-31SC260552core:MotorVehicles2018-04-012019-03-31SC260552core:NetGoodwill2018-03-31SC260552core:NetGoodwill2018-04-012019-03-31SC260552core:OtherPropertyPlantEquipment2018-03-31SC260552core:OtherPropertyPlantEquipment2018-04-012019-03-31SC260552bus:PrivateLimitedCompanyLtd2018-04-012019-03-31SC260552bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-31SC260552bus:FRS1022018-04-012019-03-31SC260552bus:AuditExemptWithAccountantsReport2018-04-012019-03-31SC260552bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP