Wahooti_London_Limited - Accounts


Wahooti London Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 March 2019
Company Registration No. 09690376 (England and Wales)
Wahooti London Limited
Company Information
Directors
J Manuel
N Manuel
S Linnegar
(Appointed 13 March 2019)
Company number
09690376
Registered office
Devonshire House
60 Goswell Road
London
EC1M 7AD
Accountants
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Wahooti London Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Wahooti London Limited
Balance Sheet
As at 31 March 2019
Page 1
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
31,297
12,228
Current assets
Stock
65,830
61,614
Debtors
4
230,645
224,720
Cash at bank and in hand
516,730
260,521
813,205
546,855
Creditors: amounts falling due within one year
5
(304,682)
(274,577)
Net current assets
508,523
272,278
Total assets less current liabilities
539,820
284,506
Provisions for liabilities
6
-
(10,000)
Net assets
539,820
274,506
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
539,720
274,406
Total equity
539,820
274,506

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Wahooti London Limited
Balance Sheet (Continued)
As at 31 March 2019
Page 2
The financial statements were approved by the board of directors and authorised for issue on 15 January 2020 and are signed on its behalf by:
J Manuel
Director
Company Registration No. 09690376
Wahooti London Limited
Notes to the Financial Statements
For the year ended 31 March 2019
Page 3
1
Accounting policies
Company information

Wahooti London Limited is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
20% reducing balance
Wahooti London Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Page 4

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

Wahooti London Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Page 5
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Wahooti London Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
1
Accounting policies
(Continued)
Page 6
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2018: 5).

3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2018
2,568
13,807
-
16,375
Additions
216
4,803
18,000
23,019
At 31 March 2019
2,784
18,610
18,000
39,394
Depreciation and impairment
At 1 April 2018
942
3,205
-
4,147
Depreciation charged in the year
485
3,195
270
3,950
At 31 March 2019
1,427
6,400
270
8,097
Carrying amount
At 31 March 2019
1,357
12,210
17,730
31,297
At 31 March 2018
1,626
10,602
-
12,228
Wahooti London Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
Page 7
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
229,394
215,955
Other debtors
1,251
8,765
230,645
224,720
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
224,537
155,060
Corporation tax
80,394
83,822
Other taxation and social security
10,008
9,138
Other creditors
(10,257)
26,557
304,682
274,577
6
Provisions for liabilities
2019
2018
£
£
Dilapidation provision
-
10,000
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
-
19,530
Wahooti London Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2019
Page 8
9
Related party transactions

During the year dividends of £85,000 (2018: £77,500) were issued to the shareholders of the company. As at the year end the directors owed £31,621 to the company.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity15 January 2020J ManuelN ManuelS Linnegar096903762018-04-012019-03-3109690376bus:Director12018-04-012019-03-3109690376bus:Director22018-04-012019-03-3109690376bus:Director32018-04-012019-03-3109690376bus:RegisteredOffice2018-04-012019-03-31096903762019-03-31096903762018-03-3109690376core:FurnitureFittings2019-03-3109690376core:ComputerEquipment2019-03-3109690376core:MotorVehicles2019-03-3109690376core:FurnitureFittings2018-03-3109690376core:ComputerEquipment2018-03-3109690376core:CurrentFinancialInstruments2019-03-3109690376core:CurrentFinancialInstruments2018-03-3109690376core:Non-currentFinancialInstruments2019-03-3109690376core:ShareCapital2019-03-3109690376core:ShareCapital2018-03-3109690376core:RetainedEarningsAccumulatedLosses2019-03-3109690376core:RetainedEarningsAccumulatedLosses2018-03-3109690376core:FurnitureFittings2018-04-012019-03-3109690376core:ComputerEquipment2018-04-012019-03-3109690376core:MotorVehicles2018-04-012019-03-3109690376core:FurnitureFittings2018-03-3109690376core:ComputerEquipment2018-03-31096903762018-03-3109690376bus:OrdinaryShareClass12019-03-3109690376bus:OrdinaryShareClass12018-04-012019-03-3109690376bus:PrivateLimitedCompanyLtd2018-04-012019-03-3109690376bus:FRS1022018-04-012019-03-3109690376bus:AuditExemptWithAccountantsReport2018-04-012019-03-3109690376bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3109690376bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP