CARE_WORLDWIDE_(MANCHESTE - Accounts


Company Registration No. 06451214 (England and Wales)
CARE WORLDWIDE (MANCHESTER) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
PAGES FOR FILING WITH REGISTRAR
CARE WORLDWIDE (MANCHESTER) LIMITED
CONTENTS
Page
Statement of comprehensive income
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
CARE WORLDWIDE (MANCHESTER) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2019
- 1 -
2019
2018
£
£
Profit for the year
131,960
47,332
Other comprehensive income
-
-
Total comprehensive income for the year
131,960
47,332
CARE WORLDWIDE (MANCHESTER) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2019
30 April 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,185,584
1,203,828
Current assets
Debtors
6
45,416
36,304
Cash at bank and in hand
14,444
69,560
59,860
105,864
Creditors: amounts falling due within one year
7
(1,501,910)
(1,695,131)
Net current liabilities
(1,442,050)
(1,589,267)
Total assets less current liabilities
(256,466)
(385,439)
Provisions for liabilities
9
-
(2,987)
Net liabilities
(256,466)
(388,426)
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
(256,566)
(388,526)
Total equity
(256,466)
(388,426)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 23 January 2020
Mr A Goldstein
Director
Company Registration No. 06451214
CARE WORLDWIDE (MANCHESTER) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2019
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2017
100
(435,858)
(435,758)
Year ended 30 April 2018:
Profit and total comprehensive income for the year
-
47,332
47,332
Balance at 30 April 2018
100
(388,526)
(388,426)
Year ended 30 April 2019:
Profit and total comprehensive income for the year
-
131,960
131,960
Balance at 30 April 2019
100
(256,566)
(256,466)
CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019
- 4 -
1
Accounting policies
Company information

Care Worldwide (Manchester) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Cloister House, Riverside, New Bailey Street, Manchester, M3 5FS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Care Worldwide Limited. These consolidated financial statements are available from its registered office, 1st Floor, Cloister House, Riverside, New Bailey Street, Manchester, M3 5FS.

 

1.2
Going concern

The company is supported by its immediate parent company and its ultimate parent company by way of loans. Ttruehe director has received assurances that this support will continue and on that basis considers it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.

1.3
Turnover

Turnover represents amounts receivable for goods and services.

CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 5 -

Revenue represents income receivable from health and care provision services rendered and goods supplied. Revenue is stated net of value added taxation and other sales taxes, rebates and discount. Revenue is recognised in the accounting period in which the company obtains the right to consideration in exchange for its performance.

 

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight line
Fixtures, fittings & equipment
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 6 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 8 -
3
Operating profit
2019
2018
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
31,689
30,080
4
Employees

The average monthly number of persons employed by the company during the year was:

2019
2018
Number
Number
Carehome staff
47
46
Head office administration
1
1
48
47
5
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 May 2018
1,300,532
20,344
1,320,876
Additions
6,000
7,445
13,445
At 30 April 2019
1,306,532
27,789
1,334,321
Depreciation and impairment
At 1 May 2018
104,044
13,004
117,048
Depreciation charged in the year
26,131
5,558
31,689
At 30 April 2019
130,175
18,562
148,737
Carrying amount
At 30 April 2019
1,176,357
9,227
1,185,584
At 30 April 2018
1,196,488
7,340
1,203,828
CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 9 -
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
32,277
26,000
Other debtors
6,012
2,555
Prepayments and accrued income
7,127
7,749
45,416
36,304
7
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
8
-
510
Other borrowings
8
766,119
1,006,808
Trade creditors
19,110
19,300
Corporation tax
28,217
15,863
Other taxation and social security
3,035
2,998
Other creditors
622,157
594,265
Accruals and deferred income
63,272
55,387
1,501,910
1,695,131
8
Loans and overdrafts
2019
2018
£
£
Bank overdrafts
-
510
Loans from group undertakings
766,119
1,006,808
766,119
1,007,318
Payable within one year
766,119
1,007,318

The borrowings are in respect of an unsecured loan from the parent company repayable on demand.

9
Provisions for liabilities
2019
2018
Notes
£
£
Deferred tax liabilities
10
-
2,987
CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 10 -
10
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Revaluations
-
2,987
2019
Movements in the year:
£
Liability at 1 May 2018
2,987
Credit to profit or loss
(2,987)
Liability at 30 April 2019
-
11
Share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jonathan Brodie.
The auditor was Lopian Gross Barnett & Co.
13
Financial commitments, guarantees and contingent liabilities

The company has given a cross guarantee secured on its assets in respect of a £21,000,000 bank loan to its parent company Care Worldwide Limited.

CARE WORLDWIDE (MANCHESTER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2019
- 11 -
14
Related party transactions

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
The Life Family Trust
580,630
580,630

The Life Family Trust is a connected party to the director.

2019-04-302018-05-01false24 January 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr A Goldstein064512142018-05-012019-04-30064512142017-05-012018-04-3006451214core:RetainedEarningsAccumulatedLosses2017-05-012018-04-3006451214core:RetainedEarningsAccumulatedLosses2018-05-012019-04-30064512142019-04-30064512142018-04-3006451214core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-3006451214core:FurnitureFittings2019-04-3006451214core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-3006451214core:FurnitureFittings2018-04-3006451214core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3006451214core:CurrentFinancialInstrumentscore:WithinOneYear2018-04-3006451214core:CurrentFinancialInstruments2019-04-3006451214core:CurrentFinancialInstruments2018-04-3006451214core:ShareCapital2019-04-3006451214core:ShareCapital2018-04-3006451214core:RetainedEarningsAccumulatedLosses2019-04-3006451214core:RetainedEarningsAccumulatedLosses2018-04-3006451214core:ShareCapital2017-04-3006451214core:RetainedEarningsAccumulatedLosses2017-04-30064512142017-04-3006451214bus:Director12018-05-012019-04-3006451214core:LandBuildingscore:OwnedOrFreeholdAssets2018-05-012019-04-3006451214core:FurnitureFittings2018-05-012019-04-3006451214core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-3006451214core:FurnitureFittings2018-04-30064512142018-04-3006451214bus:PrivateLimitedCompanyLtd2018-05-012019-04-3006451214bus:SmallCompaniesRegimeForAccounts2018-05-012019-04-3006451214bus:FRS1022018-05-012019-04-3006451214bus:Audited2018-05-012019-04-3006451214bus:FullAccounts2018-05-012019-04-30xbrli:purexbrli:sharesiso4217:GBP