Linthorpe Bed Centre Limited - Accounts to registrar (filleted) - small 18.2

Linthorpe Bed Centre Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 04492058 Board of Directors 1.9.18 31.8.19 31.8.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044920582018-08-31044920582019-08-31044920582018-09-012019-08-31044920582017-08-31044920582017-09-012018-08-31044920582018-08-3104492058ns15:EnglandWales2018-09-012019-08-3104492058ns14:PoundSterling2018-09-012019-08-3104492058ns10:Director12018-09-012019-08-3104492058ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3104492058ns10:SmallEntities2018-09-012019-08-3104492058ns10:AuditExempt-NoAccountantsReport2018-09-012019-08-3104492058ns10:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3104492058ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3104492058ns10:FullAccounts2018-09-012019-08-310449205812018-09-012019-08-3104492058ns10:Director22018-09-012019-08-3104492058ns10:CompanySecretary12018-09-012019-08-3104492058ns10:RegisteredOffice2018-09-012019-08-3104492058ns5:CurrentFinancialInstruments2019-08-3104492058ns5:CurrentFinancialInstruments2018-08-3104492058ns5:Non-currentFinancialInstruments2019-08-3104492058ns5:Non-currentFinancialInstruments2018-08-3104492058ns5:ShareCapital2019-08-3104492058ns5:ShareCapital2018-08-3104492058ns5:RetainedEarningsAccumulatedLosses2019-08-3104492058ns5:RetainedEarningsAccumulatedLosses2018-08-3104492058ns5:NetGoodwill2018-09-012019-08-3104492058ns5:IntangibleAssetsOtherThanGoodwill2018-09-012019-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-09-012019-08-3104492058ns5:LandBuildings2018-09-012019-08-3104492058ns5:PlantMachinery2018-09-012019-08-3104492058ns5:NetGoodwill2018-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-08-3104492058ns5:NetGoodwill2019-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-08-3104492058ns5:NetGoodwill2018-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-08-3104492058ns5:LandBuildings2018-08-3104492058ns5:PlantMachinery2018-08-3104492058ns5:LandBuildings2019-08-3104492058ns5:PlantMachinery2019-08-3104492058ns5:LandBuildings2018-08-3104492058ns5:PlantMachinery2018-08-3104492058ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-08-3104492058ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-09-012019-08-3104492058ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-08-3104492058ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-08-3104492058ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3104492058ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3104492058ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-08-3104492058ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-08-3104492058ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-08-3104492058ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-08-3104492058ns5:HirePurchaseContracts2019-08-3104492058ns5:HirePurchaseContracts2018-08-3104492058ns5:WithinOneYear2019-08-3104492058ns5:WithinOneYear2018-08-3104492058ns5:BetweenOneFiveYears2019-08-3104492058ns5:BetweenOneFiveYears2018-08-3104492058ns5:AllPeriods2019-08-3104492058ns5:AllPeriods2018-08-31


REGISTERED NUMBER: 04492058 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 August 2019

for

Linthorpe Bed Centre Limited

Linthorpe Bed Centre Limited (Registered number: 04492058)






Contents of the Financial Statements
for the year ended 31 August 2019




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Linthorpe Bed Centre Limited

Company Information
for the year ended 31 August 2019







DIRECTORS: K Humble
S J Humble





SECRETARY: S J Humble





REGISTERED OFFICE: Lustrum Avenue
Portrack Lane
Stockton On Tees
TS18 2RB





REGISTERED NUMBER: 04492058 (England and Wales)





ACCOUNTANTS: TTR Barnes
Chartered Accountants
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG

Linthorpe Bed Centre Limited (Registered number: 04492058)

Statement of Financial Position
31 August 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 32,177 43,677
Tangible assets 5 119,841 134,998
152,018 178,675

CURRENT ASSETS
Stocks 6 270,411 243,573
Debtors 7 114,895 48,153
Cash at bank 383,721 237,610
769,027 529,336
CREDITORS
Amounts falling due within one year 8 680,230 511,763
NET CURRENT ASSETS 88,797 17,573
TOTAL ASSETS LESS CURRENT
LIABILITIES

240,815

196,248

CREDITORS
Amounts falling due after more than one
year

9

-

(3,030

)

PROVISIONS FOR LIABILITIES (15,395 ) (19,826 )
NET ASSETS 225,420 173,392

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 225,320 173,292
SHAREHOLDERS' FUNDS 225,420 173,392

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Linthorpe Bed Centre Limited (Registered number: 04492058)

Statement of Financial Position - continued
31 August 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 14 January 2020 and were signed on its behalf by:





K Humble - Director


Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements
for the year ended 31 August 2019

1. STATUTORY INFORMATION

Linthorpe Bed Centre Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the going concern basis,which assumes that the company will
continue in operational existence for the foreseeable future, which the directors consider to be appropriate.

Turnover
Turnover represents net sales of goods, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business, is being amortised evenly
over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 10% on cost
Plant and machinery etc - 33% Straight line, 25% on reducing balance and 15% on reducing balance

Stocks
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net
realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow
moving, obsolete or damaged stock where the net realisable value is less than cost.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are recognised at transaction value and subsequently measured at their
settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and
Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

In order to comply with FRS102, hire purchases liabilities have been restated to fair value. This means that the
annual hire purchases interest charge has been calculated under the sum-of-digits method, whereas previously
the annual hire purchase interest charge had been calculated under the straight line method.

The effects of the changes in accounting policies are shown further in the notes.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2018 - 32 ) .

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
COST
At 1 September 2018
and 31 August 2019 150,000 20,000 170,000
AMORTISATION
At 1 September 2018 120,000 6,323 126,323
Amortisation for year 7,500 4,000 11,500
At 31 August 2019 127,500 10,323 137,823
NET BOOK VALUE
At 31 August 2019 22,500 9,677 32,177
At 31 August 2018 30,000 13,677 43,677

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2019

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 September 2018 44,273 275,527 319,800
Additions - 14,748 14,748
Disposals - (22,280 ) (22,280 )
At 31 August 2019 44,273 267,995 312,268
DEPRECIATION
At 1 September 2018 19,889 164,913 184,802
Charge for year 3,453 20,426 23,879
Eliminated on disposal - (16,254 ) (16,254 )
At 31 August 2019 23,342 169,085 192,427
NET BOOK VALUE
At 31 August 2019 20,931 98,910 119,841
At 31 August 2018 24,384 110,614 134,998

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 September 2018
and 31 August 2019 44,800
DEPRECIATION
At 1 September 2018 25,384
Charge for year 4,854
At 31 August 2019 30,238
NET BOOK VALUE
At 31 August 2019 14,562
At 31 August 2018 19,416

6. STOCKS
2019 2018
£    £   
Goods for resale 270,411 243,573

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Other debtors 114,895 48,153

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2019

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 10) 3,030 10,559
Trade creditors 325,446 283,986
Taxation and social security 143,028 84,800
Other creditors 208,726 132,418
680,230 511,763

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 10) - 3,030

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 3,030 10,559
Between one and five years - 3,030
3,030 13,589

Non-cancellable operating
leases
2019 2018
£    £   
Within one year - 6,613
Between one and five years - 5,511
- 12,124

11. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Hire purchase contracts 3,030 13,589

Any bank borrowing is secured by personal guarantees given by the directors.

Hire purchase liabilities are secured on the assets to which they relate.

12. CONTROL

The company was under the joint control of the directors in the year under review and the previous year.