SPADENTAL LIMITED


SPADENTAL LIMITED

Company Registration Number:
08192098 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2019

Period of accounts

Start date: 1 April 2018

End date: 31 March 2019

SPADENTAL LIMITED

Contents of the Financial Statements

for the Period Ended 31 March 2019

Balance sheet
Additional notes
Balance sheet notes

SPADENTAL LIMITED

Balance sheet

As at 31 March 2019

Notes 2019 2018


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 490,119 611,944
Tangible assets: 4 13,989 9,595
Total fixed assets: 504,108 621,539
Current assets
Stocks: 5 29,872 31,075
Debtors: 6 57,268 31,934
Cash at bank and in hand: 18,826 104,115
Total current assets: 105,966 167,124
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 7 ( 103,652 ) ( 137,054 )
Net current assets (liabilities): 2,314 30,070
Total assets less current liabilities: 506,422 651,609
Creditors: amounts falling due after more than one year: 8 ( 127,230 ) ( 127,230 )
Total net assets (liabilities): 379,192 524,379
Capital and reserves
Called up share capital: 478 478
Profit and loss account: 378,714 523,901
Total Shareholders' funds: 379,192 524,379

The notes form part of these financial statements

SPADENTAL LIMITED

Balance sheet statements

For the year ending 31 March 2019 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 31 January 2020
and signed on behalf of the board by:

Name: Christopher Hilling
Status: Director

The notes form part of these financial statements

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Tangible fixed assets depreciation policy

    Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable ofoperating in the manner intended by management.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.The estimated useful lives range as follows:Dental equipment - 3 yearsOffice equipment - 5 yearsComputer equipment - 3 yearsWebsite costs - 3 yearsThe assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

    Intangible fixed assets amortisation policy

    Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.The estimated useful lives range as follows:Goodwill - 10 years

    Other accounting policies

    Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments thatare payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at marketrate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

  • 2. Employees

    2019 2018
    Average number of employees during the period 30 31

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 April 2018 1,202,613 1,202,613
Additions
Disposals
Revaluations
Transfers
At 31 March 2019 1,202,613 1,202,613
Amortisation
At 1 April 2018 590,669 590,669
Charge for year 121,825 121,825
On disposals
Other adjustments
At 31 March 2019 712,494 712,494
Net book value
At 31 March 2019 490,119 490,119
At 31 March 2018 611,944 611,944

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2018 72,040 22,731 30,383 125,154
Additions 8,886 1,800 1,392 12,078
Disposals 0 0 ( 24,136 ) ( 24,136 )
Revaluations
Transfers
At 31 March 2019 80,926 24,531 7,639 113,096
Depreciation
At 1 April 2018 65,436 22,731 27,392 115,559
Charge for year 6,546 250 888 7,684
On disposals 0 0 ( 24,136 ) ( 24,136 )
Other adjustments
At 31 March 2019 71,982 22,981 4,144 99,107
Net book value
At 31 March 2019 8,944 1,550 3,495 13,989
At 31 March 2018 6,604 0 2,991 9,595

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

5. Stocks

2019 2018
£ £
Stocks 29,872 31,075
Total 29,872 31,075

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

6. Debtors

2019 2018
£ £
Trade debtors 3,819
Prepayments and accrued income 20,431 25,792
Other debtors 33,018 6,142
Total 57,268 31,934

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

7. Creditors: amounts falling due within one year note

2019 2018
£ £
Amounts due under finance leases and hire purchase contracts 823 667
Trade creditors 62,244 108,155
Taxation and social security 4,494 5,627
Accruals and deferred income 19,412 9,816
Other creditors 16,679 12,789
Total 103,652 137,054

SPADENTAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 March 2019

8. Creditors: amounts falling due after more than one year note

2019 2018
£ £
Other creditors 127,230 127,230
Total 127,230 127,230