RPR Fitout Limited - Period Ending 2019-10-31

RPR Fitout Limited - Period Ending 2019-10-31


RPR Fitout Limited NI627345 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is specialised construction services Digita Accounts Production Advanced 6.24.8820.0 Software true NI627345 2018-11-01 2019-10-31 NI627345 2019-10-31 NI627345 bus:OrdinaryShareClass1 2019-10-31 NI627345 core:RetainedEarningsAccumulatedLosses 2019-10-31 NI627345 core:ShareCapital 2019-10-31 NI627345 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-10-31 NI627345 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-10-31 NI627345 core:CurrentFinancialInstruments 2019-10-31 NI627345 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 NI627345 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 NI627345 core:FurnitureFittingsToolsEquipment 2019-10-31 NI627345 core:MotorVehicles 2019-10-31 NI627345 bus:SmallEntities 2018-11-01 2019-10-31 NI627345 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 NI627345 bus:FullAccounts 2018-11-01 2019-10-31 NI627345 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 NI627345 bus:RegisteredOffice 2018-11-01 2019-10-31 NI627345 bus:Director1 2018-11-01 2019-10-31 NI627345 bus:Director2 2018-11-01 2019-10-31 NI627345 bus:OrdinaryShareClass1 2018-11-01 2019-10-31 NI627345 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 NI627345 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 NI627345 core:MotorVehicles 2018-11-01 2019-10-31 NI627345 countries:NorthernIreland 2018-11-01 2019-10-31 NI627345 2018-10-31 NI627345 core:FurnitureFittingsToolsEquipment 2018-10-31 NI627345 core:MotorVehicles 2018-10-31 NI627345 2017-11-01 2018-10-31 NI627345 2018-10-31 NI627345 bus:OrdinaryShareClass1 2018-10-31 NI627345 core:RetainedEarningsAccumulatedLosses 2018-10-31 NI627345 core:ShareCapital 2018-10-31 NI627345 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-10-31 NI627345 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-10-31 NI627345 core:CurrentFinancialInstruments 2018-10-31 NI627345 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 NI627345 core:Non-currentFinancialInstruments core:AfterOneYear 2018-10-31 NI627345 core:FurnitureFittingsToolsEquipment 2018-10-31 NI627345 core:MotorVehicles 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI627345

RPR Fitout Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

Thomas Oliver and Associates Limited
Certified Public Accountants
1 Moygashel Mills Park
Dungannon
Co Tyrone
BT71 7DH


 

 

RPR Fitout Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

RPR Fitout Limited

Company Information

Directors

Mr Michael Colton

Mr Raymond Rafferty

Registered office

1 Moygashel Mills Park
Dungannon
Co Tyrone
BT71 7DH

Accountants

Thomas Oliver and Associates Limited
Certified Public Accountants
1 Moygashel Mills Park
Dungannon
Co Tyrone
BT71 7DH

 

RPR Fitout Limited

(Registration number: NI627345)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

36,007

43,275

Current assets

 

Stocks

4

52,835

357,261

Debtors

5

426,477

422,140

Cash at bank and in hand

 

408,204

145,143

 

887,516

924,544

Creditors: Amounts falling due within one year

6

(249,379)

(505,714)

Net current assets

 

638,137

418,830

Total assets less current liabilities

 

674,144

462,105

Creditors: Amounts falling due after more than one year

6

(10,180)

(18,318)

Net assets

 

663,964

443,787

Capital and reserves

 

Called up share capital

7

100

2

Profit and loss account

663,864

443,785

Total equity

 

663,964

443,787

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

RPR Fitout Limited

(Registration number: NI627345)
Balance Sheet as at 31 October 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 January 2020 and signed on its behalf by:
 

.........................................

Mr Michael Colton
Director

.........................................

Mr Raymond Rafferty
Director

 

RPR Fitout Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
1 Moygashel Mills Park
Dungannon
Co Tyrone
BT71 7DH

The principal place of business is:
4 Union Buildings
Union Place
Dungannon
BT70 1DL

These financial statements were authorised for issue by the Board on 7 January 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

RPR Fitout Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line

Fixtures and fittings

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

RPR Fitout Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

RPR Fitout Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2018

16,188

37,494

53,682

At 31 October 2019

16,188

37,494

53,682

Depreciation

At 1 November 2018

2,542

7,865

10,407

Charge for the year

1,619

5,649

7,268

At 31 October 2019

4,161

13,514

17,675

Carrying amount

At 31 October 2019

12,027

23,980

36,007

At 31 October 2018

13,646

29,629

43,275

4

Stocks

2019
£

2018
£

Work in progress

52,835

357,261

5

Debtors

2019
£

2018
£

Trade debtors

400,540

401,290

Prepayments

1,809

2,923

Other debtors

24,128

17,927

426,477

422,140

 

RPR Fitout Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

10,351

43,242

Trade creditors

 

40,662

185,234

Taxation and social security

 

191,850

271,730

Accruals and deferred income

 

4,150

2,500

Other creditors

 

2,366

3,008

 

249,379

505,714

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

10,180

18,318

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Hire purchase contracts

10,180

18,318

 

RPR Fitout Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

1,249

9,325

Hire purchase contracts

9,102

9,102

Other borrowings

-

24,815

10,351

43,242

9

Dividends

   

2019

 

2018

   

£

 

£

Final dividend of £Nil (2018 - £Nil) per ordinary share

 

-

 

-

Interim dividend of £Nil (2018 - £170,000) per ordinary share

 

162,500

 

170,000

   

162,500

 

170,000

         

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

8,400

8,300