CASLIN.TV_LIMITED - Accounts


Company Registration No. 08276427 (England and Wales)
CASLIN.TV LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
CASLIN.TV LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
CASLIN.TV LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF CASLIN.TV LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Caslin.TV Limited for the year ended 31 March 2019 set out on pages to 10 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of Caslin.TV Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Caslin.TV Limited and state those matters that we have agreed to state to the Board of Directors of Caslin.TV Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Caslin.TV Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Caslin.TV Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Caslin.TV Limited. You consider that Caslin.TV Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Caslin.TV Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Veritas Accountants and Advisory Limited
24 March 2020
1st Floor
49 Peter Street
Manchester
M2 3NG
CASLIN.TV LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
5
13,581
9,311
Current assets
Debtors
6
47,310
29,503
Cash at bank and in hand
29,609
81,818
76,919
111,321
Creditors: amounts falling due within one year
7
(25,355)
(61,199)
Net current assets
51,564
50,122
Total assets less current liabilities
65,145
59,433
Provisions for liabilities
(2,580)
(1,862)
Net assets
62,565
57,571
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
62,465
57,471
Total equity
62,565
57,571

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CASLIN.TV LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 24 March 2020
Mr P Caslin
Director
Company Registration No. 08276427
CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 4 -
1
Accounting policies
Company information

Caslin.TV Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, 49 Peter Street, Manchester, M2 3NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

As explained in the director's report, the company ceased to trade after the balance sheet date. The director has considered the appropriateness of the going concern basis for preparation of the financial statements. As all trading activity was known to have ceased within 12 months of the balance sheet date the director determined that the going concern basis is no longer appropriate. The financial statements have therefore been prepared on the break-up basis. No provision has been made for the future costs of terminating the business unless such costs were committed at the reporting date.

1.3
Reporting period

The company has an accounting reference date of 26 March 2019 but prepares its financial statements to 31 March 2019 for operational reasons. The previous years' financial statements were also prepared to the 31 March, as such the figures are entirely comparable.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Turnover from the provision of production services is recognised on delivery of the service.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
33% straight line
Fixtures, fittings & equipment
20% straight line
Computer equipment
20% reducing balance
CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There has been no critical judgements, estimates and assumptions made in the preparation of these financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2018 - 1).

CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
4
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
22,280
29,986
Deferred tax
Origination and reversal of timing differences
718
(789)
Total tax charge
22,998
29,197

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
118,992
149,192
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
22,608
28,346
Tax effect of expenses that are not deductible in determining taxable profit
2,444
1,640
Permanent capital allowances in excess of depreciation
(2,772)
-
Deferred tax adjustments in respect of prior years
718
(789)
Taxation charge for the period
22,998
29,197
CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
20,875
Additions
14,593
Disposals
(15,892)
At 31 March 2019
19,576
Depreciation and impairment
At 1 April 2018
11,565
Depreciation charged in the year
1,337
Eliminated in respect of disposals
(6,907)
At 31 March 2019
5,995
Carrying amount
At 31 March 2019
13,581
At 31 March 2018
9,311
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
-
28,600
Other debtors
47,310
903
47,310
29,503
7
Creditors: amounts falling due within one year
2019
2018
£
£
Corporation tax
22,280
52,124
Other taxation and social security
-
7,575
Other creditors
3,075
1,500
25,355
61,199
CASLIN.TV LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 10 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
25 Ordinary shares A of £1 each
25
25
75 Ordinary shares B of £1 each
75
75
100
100

The A shares confer on the holders the right to vote upon any resolution proposed at any general meeting of the company.

 

The B shares do not confer on the holders the right to vote upon any resolution proposed at any general meeting of the company.

 

The A and B shares rank pari passu in respect of dividend and capital distribution rights.

9
Directors' transactions

During the period the company operated a loan account with its director Mr P Caslin. At the balance sheet date Mr P Caslin owed Caslin.TV Limited £200 (2018: £903). This amount is included within other debtors. During the year the director incurred expenses on behalf of the company totalling £60,461 (2018: £2,730) and withdrew £104,758 (2018: £80,705) from the company.

 

This loan is repayable on demand and no interest has been charged on the balance.

 

Dividends totalling £91,000 (2018; £86,700) were declared by the company for the year. Management fees of £10,000 (2018: £10,000) were paid to the director of the company.

 

 

10
Control

The director has ultimate control of the company by virtue of his day to day control over the business' operations.

2019-03-312018-04-01false24 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr P Caslin082764272018-04-012019-03-31082764272019-03-31082764272018-03-3108276427core:OtherPropertyPlantEquipment2019-03-3108276427core:OtherPropertyPlantEquipment2018-03-3108276427core:CurrentFinancialInstruments2019-03-3108276427core:CurrentFinancialInstruments2018-03-3108276427core:ShareCapital2019-03-3108276427core:ShareCapital2018-03-3108276427core:RetainedEarningsAccumulatedLosses2019-03-3108276427core:RetainedEarningsAccumulatedLosses2018-03-3108276427core:ShareCapitalOrdinaryShares2019-03-3108276427core:ShareCapitalOrdinaryShares2018-03-3108276427bus:Director12018-04-012019-03-3108276427core:PlantMachinery2018-04-012019-03-3108276427core:FurnitureFittings2018-04-012019-03-3108276427core:ComputerEquipment2018-04-012019-03-3108276427core:UKTax2018-04-012019-03-3108276427core:UKTax2017-04-012018-03-31082764272017-04-012018-03-3108276427core:OtherPropertyPlantEquipment2018-03-3108276427core:OtherPropertyPlantEquipment2018-04-012019-03-3108276427bus:OrdinaryShareClass12019-03-3108276427bus:OrdinaryShareClass22019-03-3108276427bus:OrdinaryShareClass12018-04-012019-03-3108276427bus:OrdinaryShareClass22018-04-012019-03-3108276427bus:PrivateLimitedCompanyLtd2018-04-012019-03-3108276427bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3108276427bus:FRS1022018-04-012019-03-3108276427bus:AuditExemptWithAccountantsReport2018-04-012019-03-3108276427bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP