CNM_Chemicals_and_Mineral - Accounts

CNM Chemicals and Minerals Trading Co. Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2019
Company Registration No. 10664214 (England and Wales)
CNM Chemicals and Minerals Trading Co. Limited
Company Information
Directors
Hanri Levi
Yusuf Rafael
Jean Lammiman
John Hinkley
Company number
10664214
Registered office
Devonshire House
60 Goswell Road
London
United Kingdom
EC1M 7AD
Accountants
Moore Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
CNM Chemicals and Minerals Trading Co. Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CNM Chemicals and Minerals Trading Co. Limited
Balance Sheet
As at 31 December 2019
31 December 2019
Page 1
2019
2018
as restated
Notes
$
$
$
$
Current assets
Stock
3,947,502
2,535,670
Debtors
3
2,224,467
2,088,653
Cash at bank and in hand
342,459
93,291
6,514,428
4,717,614
Creditors: amounts falling due within one year
4
(5,368,440)
(3,923,228)
Net current assets
1,145,988
794,386
Capital and reserves
Called up share capital
5
400,000
400,000
Profit and loss reserves
745,988
394,386
Total equity
1,145,988
794,386

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2020 and are signed on its behalf by:
John Hinkley
Director
Company Registration No. 10664214
CNM Chemicals and Minerals Trading Co. Limited
Notes to the Financial Statements
For the year ended 31 December 2019
Page 2
1
Accounting policies
Company information

CNM Chemicals and Minerals Trading Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, United Kingdom, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in US dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest dollar.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period error

It has come to our attention that share capital of $399,900 at par value was issued on 31 December 2018. As such, the prior year figures has been restated to account for the additional share issue. The total impact of the adjustment is to increase net assets by $399,900. More details is shown in note 7.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CNM Chemicals and Minerals Trading Co. Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2019
1
Accounting policies
(Continued)
Page 3
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CNM Chemicals and Minerals Trading Co. Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2019
1
Accounting policies
(Continued)
Page 4
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2018: 4)

CNM Chemicals and Minerals Trading Co. Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2019
Page 5
3
Debtors
2019
2018
as restated
Amounts falling due within one year:
$
$
Trade debtors
2,215,217
1,911,149
Other debtors
9,250
177,504
2,224,467
2,088,653
4
Creditors: amounts falling due within one year
2019
2018
as restated
$
$
Bank loans and overdrafts
1,685,180
346,316
Trade creditors
388,856
3,030,362
Corporation tax
82,474
92,511
Other creditors
3,211,930
454,039
5,368,440
3,923,228
5
Called up share capital
2019
2018
as restated
$
$
Ordinary share capital
Issued and fully paid
400,000 shares of $1 each
400,000
400,000
400,000
400,000
6
Related party transactions
Included in other creditors is $1,618,597 (2018: $639,500) due to Khimsyntez Chemical Industries UK Co Ltd, a company with common directors.  Included in other creditors is also $429,775 (2018: $226,000) due to Mr Y Rafael, one of the directors.
CNM Chemicals and Minerals Trading Co. Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2019
Page 6
7
Prior period adjustment
Changes to the balance sheet
At 31 December 2018
As previously reported
Adjustment
As restated
$
$
$
Debtors due within one year
1,914,753
173,900
2,088,653
Other creditors
(680,039)
226,000
(454,039)
Share capital
100
399,900
400,000
Changes to the profit and loss account
Period ended 31 December 2018
As previously reported
Adjustment
As restated
$
$
$
Profit for the financial period
394,386
-
394,386
2019-12-312019-01-01false25 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityHanri LeviYusuf RafaelJean LammimanJohn Hinkley106642142019-01-012019-12-3110664214bus:Director12019-01-012019-12-3110664214bus:Director22019-01-012019-12-3110664214bus:Director32019-01-012019-12-3110664214bus:Director42019-01-012019-12-31106642142019-12-31106642142018-12-3110664214core:CurrentFinancialInstruments2019-12-3110664214core:CurrentFinancialInstruments2018-12-3110664214core:ShareCapital2019-12-3110664214core:ShareCapital2018-12-3110664214core:RetainedEarningsAccumulatedLosses2019-12-3110664214core:RetainedEarningsAccumulatedLosses2018-12-3110664214core:ShareCapitalOrdinaryShares2019-12-3110664214core:ShareCapitalOrdinaryShares2018-12-3110664214bus:PrivateLimitedCompanyLtd2019-01-012019-12-3110664214bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3110664214bus:FRS1022019-01-012019-12-3110664214bus:AuditExemptWithAccountantsReport2019-01-012019-12-3110664214bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP