WIRE_MILL_ESTATES_LTD - Accounts


COMPANY REGISTRATION NUMBER 08052481
WIRE MILL ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
WIRE MILL ESTATES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 10
WIRE MILL ESTATES LTD
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
45,546
41,948
Investment properties
4
7,536,651
6,770,617
7,582,197
6,812,565
Current assets
Debtors
5
10,005
68,383
Cash at bank and in hand
50,158
43,505
60,163
111,888
Creditors: amounts falling due within one year
6
(463,960)
(505,548)
Net current liabilities
(403,797)
(393,660)
Total assets less current liabilities
7,178,400
6,418,905
Creditors: amounts falling due after more than one year
7
(3,725,098)
(3,176,861)
Provisions for liabilities
(493,171)
(473,854)
Net assets
2,960,131
2,768,190
Capital and reserves
Called up share capital
8
2
2
Non-distributable profits reserve
9
2,323,789
2,244,351
Distributable profit and loss reserves
636,340
523,837
Total equity
2,960,131
2,768,190
WIRE MILL ESTATES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2019
30 June 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 March 2020 and are signed on its behalf by:
D Elwood
Director
Company Registration No. 08052481
WIRE MILL ESTATES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2017
2
2,249,235
357,438
2,606,675
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
(4,884)
171,399
166,515
Dividends
-
-
(5,000)
(5,000)
Balance at 30 June 2018
2
2,244,351
523,837
2,768,190
Year ended 30 June 2019:
Profit and total comprehensive income for the year
-
79,438
114,503
193,941
Dividends
-
-
(2,000)
(2,000)
Balance at 30 June 2019
2
2,323,789
636,340
2,960,131
WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 4 -
1
Accounting policies
Company information

Wire Mill Estates Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 294 Glossop Road, Sheffield, South Yorkshire, S10 2HS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised as rent and service charges receivable for the period.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing Balance
Motor vehicles
25% Reducing balance
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2018 - 2).

WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 8 -
3
Tangible fixed assets
Fixtures, fittings, equipment and vehicles
£
Cost
At 1 July 2018
139,444
Additions
18,880
At 30 June 2019
158,324
Depreciation and impairment
At 1 July 2018
97,496
Depreciation charged in the year
15,282
At 30 June 2019
112,778
Carrying amount
At 30 June 2019
45,546
At 30 June 2018
41,948
4
Investment property
2019
£
Fair value
At 1 July 2018
6,770,617
Additions
667,963
Revaluations
98,071
At 30 June 2019
7,536,651

The investment properties are valued by the directors at 30 June 2019 on an existing use basis using a rental yield technique on the assumption that current rents receivable would continue.

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
10,005
68,383
WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 9 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
64,000
121,813
Trade creditors
33,614
10,969
Taxation and social security
34,073
62,932
Other creditors
332,273
309,834
463,960
505,548

The amount of secured creditors is £81,588 (2018 £125,374). Security is in the form of charges over the company's investment properties and a fixed and floating charge over the company's assets.

7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
3,713,188
3,163,688
Other creditors
11,910
13,173
3,725,098
3,176,861

The amount of secured creditors is £3,725,098 (2018 £3,176,861). Security is in the form of charges over the company's investment properties and a fixed and floating charge over the company's assets.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
9
Non-distributable profits reserve
2019
2018
£
£
At the beginning of the year
2,244,351
2,249,235
Non distributable profits in the year
79,438
(4,884)
At the end of the year
2,323,789
2,244,351
WIRE MILL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 10 -
10
Related party transactions

The following loans were outstanding at the reporting end date:

2019
2018
Amounts owed to related parties
£
£
Murray and Freedom Investments Limited
-
10,000
D Elwood
23,704
-

The following loans were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties in previous period
£
D Elwood & M Elwood partnership
34,967
D Elwood
31,153

At the balance sheet date there is a loan owing to B Elwood, a director, of £161,323 (2018 £161,323). There is a deed of Postponement and Subordination in respect of this loan in favour of Handelsbanken SA.

 

D Elwood has guaranteed a bank loan to the sum of £420,000 together with interests and costs.

11
Directors' transactions

The following loan has been granted by the company to a director as follows:

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
3.00
31,153
(31,153)
-
31,153
(31,153)
-
2019-06-302018-07-01false27 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityD ElwoodB Elwood2020-03-27080524812018-07-012019-06-30080524812019-06-30080524812018-06-3008052481core:OtherPropertyPlantEquipment2019-06-3008052481core:OtherPropertyPlantEquipment2018-06-3008052481core:CurrentFinancialInstruments2019-06-3008052481core:CurrentFinancialInstruments2018-06-3008052481core:Non-currentFinancialInstruments2019-06-3008052481core:Non-currentFinancialInstruments2018-06-3008052481core:ShareCapital2019-06-3008052481core:ShareCapital2018-06-3008052481core:FurtherSpecificReserve1ComponentTotalEquity2019-06-3008052481core:FurtherSpecificReserve1ComponentTotalEquity2018-06-3008052481core:RetainedEarningsAccumulatedLosses2019-06-3008052481core:RetainedEarningsAccumulatedLosses2018-06-3008052481core:ShareCapital2017-06-3008052481core:RetainedEarningsAccumulatedLosses2017-06-30080524812017-06-3008052481bus:Director12018-07-012019-06-3008052481core:RetainedEarningsAccumulatedLosses2017-07-012018-06-30080524812017-07-012018-06-3008052481core:RetainedEarningsAccumulatedLosses2018-07-012019-06-3008052481core:FurnitureFittings2018-07-012019-06-3008052481core:MotorVehicles2018-07-012019-06-3008052481core:OtherPropertyPlantEquipment2018-06-3008052481core:OtherPropertyPlantEquipment2018-07-012019-06-30080524812018-06-3008052481core:WithinOneYear2019-06-3008052481core:WithinOneYear2018-06-3008052481bus:PrivateLimitedCompanyLtd2018-07-012019-06-3008052481bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-3008052481bus:FRS1022018-07-012019-06-3008052481bus:AuditExemptWithAccountantsReport2018-07-012019-06-3008052481bus:Director22018-07-012019-06-3008052481bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP