ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2019-01-01 08638127 2019-01-01 2019-12-31 08638127 2018-01-01 2018-12-31 08638127 2019-12-31 08638127 2018-12-31 08638127 2018-01-01 08638127 c:Director1 2019-01-01 2019-12-31 08638127 c:Director2 2019-01-01 2019-12-31 08638127 d:PlantMachinery 2019-01-01 2019-12-31 08638127 d:PlantMachinery 2019-12-31 08638127 d:PlantMachinery 2018-12-31 08638127 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08638127 d:MotorVehicles 2019-01-01 2019-12-31 08638127 d:MotorVehicles 2019-12-31 08638127 d:MotorVehicles 2018-12-31 08638127 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08638127 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 08638127 d:OtherPropertyPlantEquipment 2019-12-31 08638127 d:OtherPropertyPlantEquipment 2018-12-31 08638127 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08638127 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 08638127 d:CurrentFinancialInstruments 2019-12-31 08638127 d:CurrentFinancialInstruments 2018-12-31 08638127 d:Non-currentFinancialInstruments 2019-12-31 08638127 d:Non-currentFinancialInstruments 2018-12-31 08638127 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 08638127 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 08638127 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 08638127 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 08638127 d:ShareCapital 2019-12-31 08638127 d:ShareCapital 2018-12-31 08638127 d:ShareCapital 2018-01-01 08638127 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 08638127 d:RetainedEarningsAccumulatedLosses 2019-12-31 08638127 d:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 08638127 d:RetainedEarningsAccumulatedLosses 2018-12-31 08638127 d:RetainedEarningsAccumulatedLosses 2018-01-01 08638127 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 08638127 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 08638127 c:FRS102 2019-01-01 2019-12-31 08638127 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 08638127 c:FullAccounts 2019-01-01 2019-12-31 08638127 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure
Registered number: 08638127









SUMMER CRAFT LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
SUMMER CRAFT LIMITED
REGISTERED NUMBER: 08638127

BALANCE SHEET
AS AT 31 DECEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
182,925
352,942

Current assets
  

Stocks
 5 
1,500
3,000

Debtors: amounts falling due within one year
 6 
16,798
2,322

Cash at bank and in hand
  
74,014
-

  
92,312
5,322

Creditors: amounts falling due within one year
 7 
(209,540)
(188,706)

Net current liabilities
  
 
 
(117,228)
 
 
(183,384)

Total assets less current liabilities
  
65,697
169,558

Creditors: amounts falling due after more than one year
 8 
(300,000)
(300,000)

Provisions for liabilities
  

Deferred tax
 9 
(34,756)
(67,059)

Net liabilities
  
(269,059)
(197,501)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(269,159)
(197,601)

  
(269,059)
(197,501)


Page 1

 
SUMMER CRAFT LIMITED
REGISTERED NUMBER: 08638127

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 April 2020.




Mrs S F Cadamy
Mr B S Cadamy
Director
Director

Page 2

 
SUMMER CRAFT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2018
100
(158,058)
(157,958)



Loss for the year
-
(39,543)
(39,543)



At 1 January 2019
100
(197,601)
(197,501)



Loss for the year
-
(71,558)
(71,558)


At 31 December 2019
100
(269,159)
(269,059)


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
SUMMER CRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Summer Craft Limited is a private company, limited by shares, domiciled in England and Wales, registration number 08638127.  The registered office is Anglia House 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements through bank facilities and the support of the directors. In the opinion of the directors, these facilities will continue to be available and adequate for the foreseeable future. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of the facilities by the company's bankers.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
SUMMER CRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Other fixed assets
-
5%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SUMMER CRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2018 - 6).

Page 6

 
SUMMER CRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2019
14,632
700
439,000
454,332


Disposals
(4,003)
-
(201,000)
(205,003)



At 31 December 2019

10,629
700
238,000
249,329



Depreciation


At 1 January 2019
6,027
520
94,843
101,390


Charge for the year on owned assets
3,067
45
15,914
19,026


Disposals
(4,003)
-
(50,009)
(54,012)



At 31 December 2019

5,091
565
60,748
66,404



Net book value



At 31 December 2019
5,538
135
177,252
182,925



At 31 December 2018
8,605
180
344,157
352,942


5.


Stocks

2019
2018
£
£

Raw materials and consumables
1,500
3,000



6.


Debtors

2019
2018
£
£


Trade debtors
14,000
-

Prepayments and accrued income
2,798
2,322


Page 7

 
SUMMER CRAFT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
-
16,984

Payments received on account
25
1,300

Trade creditors
2,781
400

Corporation tax
15,518
1,823

Other taxation and social security
23,200
7,238

Other creditors
164,796
157,781

Accruals and deferred income
3,220
3,180

209,540
188,706



8.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
300,000
300,000


Secured creditors
The total amount of creditors for which security has been given amounted to £Nil (2018 - £16,984).


9.


Deferred taxation




2019


£






At beginning of year
(67,059)


Charged to profit or loss
32,303



At end of year
(34,756)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
34,756
67,059


Page 8