THE_LONDON_ART_WORKS_LIMI - Accounts


Company Registration No. 04384832 (England and Wales)
THE LONDON ART WORKS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019
PAGES FOR FILING WITH REGISTRAR
THE LONDON ART WORKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THE LONDON ART WORKS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2019
30 November 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
5
64,108
53,416
Current assets
Stocks
39,100
48,370
Debtors
6
1,197,466
1,263,949
Cash at bank and in hand
426,397
182,669
1,662,963
1,494,988
Creditors: amounts falling due within one year
7
(421,563)
(473,511)
Net current assets
1,241,400
1,021,477
Total assets less current liabilities
1,305,508
1,074,893
Creditors: amounts falling due after more than one year
8
(16,765)
(15,750)
Net assets
1,288,743
1,059,143
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
1,288,741
1,059,141
Total equity
1,288,743
1,059,143

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE LONDON ART WORKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2019
30 November 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 May 2020 and are signed on its behalf by:
D A Marshall
Director
Company Registration No. 04384832
THE LONDON ART WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 3 -
1
Accounting policies
Company information

The London Art Works Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis as the director trueexpects the company to be profit making in the ensuing accounting period with sufficient requirement to meet its cash flow requirements.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT for the manufacture of jewellery.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE LONDON ART WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash at bank and in hand, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from entities under common control are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE LONDON ART WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of unused holiday entitlement is recognised in the period in which the employees' services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.
2
Judgements and key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

 

The rate of depreciation of fixed assets, and determining when a provision is required for an outstanding debt.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
18
16
THE LONDON ART WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 6 -
4
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
53,840
44,704
Adjustments in respect of prior periods relating to R&D tax credit
(196,071)
-
Total current tax
(142,231)
44,704
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2018
267,156
Additions
30,751
Disposals
(11,281)
At 30 November 2019
286,626
Depreciation and impairment
At 1 December 2018
213,740
Depreciation charged in the year
9,126
Eliminated in respect of disposals
(348)
At 30 November 2019
222,518
Carrying amount
At 30 November 2019
64,108
At 30 November 2018
53,416
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
173,323
325,838
Corporation tax recoverable
154,047
-
Amounts owed by related parties
735,859
774,572
Other debtors
134,237
163,539
1,197,466
1,263,949
THE LONDON ART WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 7 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
214,093
306,557
Corporation tax
53,840
44,704
Other taxation and social security
73,576
96,911
Other creditors
80,054
25,339
421,563
473,511
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
16,765
15,750
9
Financial commitments, guarantees and contingent liabilities

A charge was created on 9th September 2013 to secure all the Company’s liabilities to Coutts & Company. This charge contains fixed and floating charges, The floating charges cover all the property or undertaking of the company.

 

Debentures dated 26th July 2011 and 23rd August 2002 were created for securing all the Company's liabilities to National Westminster Bank Plc. These debentures contain both fixed and floating charges over all assets of the company.

 

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
Land and building
41,002
53,668
THE LONDON ART WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2019
- 8 -
11
Related party transactions

At the balance sheet date, D A Marshall and T Marshall, who are shareholders, jointly owed the company £76,311 (2018: £116,024). Interest of 3.00% is payable on the amounts advanced to them.

 

At the balance sheet date, T D Marshall owed the company £6,191 (2018: £31,011), for an amount in respect of a staff loan that was made to him prior to this appointment as Director. Interest of 3.00% is payable on this amount.

 

During the year the company made sales to fellow companies under common control as follows:

Design Build Cast Limited: £48,113 (2018: £1,749);

David Marshall London (Jeweller) Limited: £102,016 (2018: £nil).

 

Purchases were also made from fellow companies under common control as follows:

Design Build Cast Limited: £247,092(2018: £203,026);

David Marshall London (Jeweller) Limited: £40,900 (2018: £nil).

 

At the balance sheet date, the company was owed the following amounts by companies under common control:

Design Build Cast Limited: £53,820 owed to (2018: £25,755);

David Marshall London (Jeweller) Limited: £632,048 (2018: £645,005);

Shorne Properties Limited: £103,811 (2018: £103,811).

 

2019-11-302018-12-01false07 May 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityD A MarshallT D MarshallT Marshall043848322018-12-012019-11-30043848322019-11-30043848322018-11-3004384832core:OtherPropertyPlantEquipment2019-11-3004384832core:OtherPropertyPlantEquipment2018-11-3004384832core:CurrentFinancialInstrumentscore:WithinOneYear2019-11-3004384832core:CurrentFinancialInstrumentscore:WithinOneYear2018-11-3004384832core:CurrentFinancialInstruments2019-11-3004384832core:CurrentFinancialInstruments2018-11-3004384832core:Non-currentFinancialInstruments2019-11-3004384832core:Non-currentFinancialInstruments2018-11-3004384832core:ShareCapital2019-11-3004384832core:ShareCapital2018-11-3004384832core:RetainedEarningsAccumulatedLosses2019-11-3004384832core:RetainedEarningsAccumulatedLosses2018-11-3004384832bus:Director12018-12-012019-11-3004384832core:PlantMachinery2018-12-012019-11-3004384832core:FurnitureFittings2018-12-012019-11-3004384832core:ComputerEquipment2018-12-012019-11-30043848322017-12-012018-11-3004384832core:UKTax2018-12-012019-11-3004384832core:UKTax2017-12-012018-11-3004384832core:OtherPropertyPlantEquipment2018-11-3004384832core:OtherPropertyPlantEquipment2018-12-012019-11-3004384832core:WithinOneYear2019-11-3004384832core:WithinOneYear2018-11-3004384832bus:PrivateLimitedCompanyLtd2018-12-012019-11-3004384832bus:SmallCompaniesRegimeForAccounts2018-12-012019-11-3004384832bus:FRS1022018-12-012019-11-3004384832bus:AuditExemptWithAccountantsReport2018-12-012019-11-3004384832bus:Director22018-12-012019-11-3004384832bus:CompanySecretary12018-12-012019-11-3004384832bus:FullAccounts2018-12-012019-11-30xbrli:purexbrli:sharesiso4217:GBP