Larkmead Veterinary Group Limited - Period Ending 2019-12-31

Larkmead Veterinary Group Limited - Period Ending 2019-12-31


Larkmead Veterinary Group Limited 08224672 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.24.8820.0 Software true true 08224672 2019-01-01 2019-12-31 08224672 2019-12-31 08224672 core:RetainedEarningsAccumulatedLosses 2019-12-31 08224672 core:ShareCapital 2019-12-31 08224672 core:FinancialAssetsCostLessImpairment 2019-12-31 08224672 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 08224672 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 08224672 bus:SmallEntities 2019-01-01 2019-12-31 08224672 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 08224672 bus:FullAccounts 2019-01-01 2019-12-31 08224672 bus:RegisteredOffice 2019-01-01 2019-12-31 08224672 bus:Director1 2019-01-01 2019-12-31 08224672 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 08224672 core:Goodwill 2019-01-01 2019-12-31 08224672 core:Buildings 2019-01-01 2019-12-31 08224672 core:LandBuildings 2019-01-01 2019-12-31 08224672 core:PlantMachinery 2019-01-01 2019-12-31 08224672 countries:AllCountries 2019-01-01 2019-12-31 08224672 2018-12-31 08224672 2018-01-01 2018-12-31 08224672 2018-12-31 08224672 core:RetainedEarningsAccumulatedLosses 2018-12-31 08224672 core:ShareCapital 2018-12-31 08224672 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08224672 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 08224672

Larkmead Veterinary Group Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 December 2019

 

Larkmead Veterinary Group Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 5

 

Larkmead Veterinary Group Limited

(Registration number: 08224672)
Abridged Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

1,215,773

1,305,985

Tangible assets

5

3,023,231

2,731,365

Other financial assets

6

10,000

10,000

 

4,249,004

4,047,350

Current assets

 

Stocks

185,200

201,332

Debtors

550,498

578,401

Cash at bank and in hand

 

343,924

484,775

 

1,079,622

1,264,508

Creditors: Amounts falling due within one year

7

(1,592,211)

(2,035,859)

Net current liabilities

 

(512,589)

(771,351)

Total assets less current liabilities

 

3,736,415

3,275,999

Creditors: Amounts falling due after more than one year

8

(1,027,988)

(844,895)

Provisions for liabilities

(36,155)

(32,496)

Net assets

 

2,672,272

2,398,608

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

2,672,172

2,398,508

Total equity

 

2,672,272

2,398,608

 

Larkmead Veterinary Group Limited

(Registration number: 08224672)
Abridged Balance Sheet as at 31 December 2019

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 20 April 2020 and signed on its behalf by:
 

Mr T Hutchinson

Director

 

Larkmead Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Ilges Lane
Cholsey
Wallingford
Oxfordshire
OX10 9PA

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis despite the company having net current liabilites. Included within the current liabilities is an amount owed to a parent company. The parent company has no intention of recalling this amount in the forseeable future.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

Larkmead Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% Straight line

Leasehold property

Over lease term

Plant and machinery

25% Reducing balance

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2018 - 6).

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2019

1,859,834

Additions acquired separately

2,926

At 31 December 2019

1,862,760

Amortisation

At 1 January 2019

553,849

Amortisation charge

93,138

At 31 December 2019

646,987

Carrying amount

At 31 December 2019

1,215,773

At 31 December 2018

1,305,985

 

Larkmead Veterinary Group Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2019

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2019

3,071,188

Additions

412,000

At 31 December 2019

3,483,188

Depreciation

At 1 January 2019

339,823

Charge for the year

120,134

At 31 December 2019

459,957

Carrying amount

At 31 December 2019

3,023,231

At 31 December 2018

2,731,365

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2019

10,000

10,000

At 31 December 2019

10,000

10,000

Carrying amount

At 31 December 2019

10,000

10,000

7

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts which are secured of £46,000 (2018 - £57,000).

8

Creditors: amounts falling due after more than one year

Creditors include bank loans which are secured of £1,027,988 (2018 - £844,896).

9

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £165,064 (2018 - £185,697). The lease is secured against the property it relates to.