ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-11-302019-11-30false2018-12-01No description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC463423 2018-12-01 2019-11-30 SC463423 2017-12-01 2018-11-30 SC463423 2019-11-30 SC463423 2018-11-30 SC463423 c:CompanySecretary1 2018-12-01 2019-11-30 SC463423 c:Director1 2018-12-01 2019-11-30 SC463423 c:Director2 2018-12-01 2019-11-30 SC463423 c:RegisteredOffice 2018-12-01 2019-11-30 SC463423 d:OfficeEquipment 2018-12-01 2019-11-30 SC463423 d:OfficeEquipment 2019-11-30 SC463423 d:OfficeEquipment 2018-11-30 SC463423 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-12-01 2019-11-30 SC463423 d:CurrentFinancialInstruments 2019-11-30 SC463423 d:CurrentFinancialInstruments 2018-11-30 SC463423 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 SC463423 d:CurrentFinancialInstruments d:WithinOneYear 2018-11-30 SC463423 d:ShareCapital 2019-11-30 SC463423 d:ShareCapital 2018-11-30 SC463423 d:RetainedEarningsAccumulatedLosses 2019-11-30 SC463423 d:RetainedEarningsAccumulatedLosses 2018-11-30 SC463423 c:FRS102 2018-12-01 2019-11-30 SC463423 c:AuditExempt-NoAccountantsReport 2018-12-01 2019-11-30 SC463423 c:FullAccounts 2018-12-01 2019-11-30 SC463423 c:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 SC463423 d:WithinOneYear 2019-11-30 SC463423 d:WithinOneYear 2018-11-30 SC463423 d:BetweenOneFiveYears 2019-11-30 SC463423 d:BetweenOneFiveYears 2018-11-30 SC463423 2 2018-12-01 2019-11-30 SC463423 6 2018-12-01 2019-11-30 iso4217:GBP xbrli:pure

        img3951.png










DUNELM ENERGY LIMITED


Company registration number SC463423


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 30 NOVEMBER 2019































 
DUNELM ENERGY LIMITED
 

CONTENTS



Page
Company Information
 
1
Statement of Financial Position
 
2 - 3
Notes to the Financial Statements
 
4 - 9



 
DUNELM ENERGY LIMITED
 
 
COMPANY INFORMATION


Directors
I Marchant 
E Marchant 




Company secretary
E Marchant



Registered number
SC463423



Registered office
4th Floor, Exchange Place 3
Semple Street

Edinburgh

EH3 8BL




Accountants
Scott-Moncrieff

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




1

 
DUNELM ENERGY LIMITED
REGISTERED NUMBER:SC463423

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,880
3,193

Investments
 5 
61,171
45,925

  
63,051
49,118

Current assets
  

Debtors: amounts falling due within one year
 6 
41,190
65,517

Cash at bank and in hand
  
53,335
108,138

  
94,525
173,655

Creditors: amounts falling due within one year
 7 
(20,060)
(14,113)

Net current assets
  
 
 
74,465
 
 
159,542

Total assets less current liabilities
  
137,516
208,660

  

Net assets
  
137,516
208,660


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
137,514
208,658

  
137,516
208,660


2

 
DUNELM ENERGY LIMITED
REGISTERED NUMBER:SC463423
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
I Marchant
Director

Date: 2 June 2020

3


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the majority of the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 30 November 2019.
The continuing activity of Dunelm Energy Limited ('the company') is energy management consultancy.
The company is a private company limited by shares and is incorporated in United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC463423.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.
The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all relevant information available to them, believe it appropriate to prepare the financial statements on a going concern basis.
This assessment of going concern includes the expected impact of COVID-19 to the entity in the 12 months following the signing of these financial statements

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

4


 
DUNELM ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.6

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.7

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

5


 
DUNELM ENERGY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.9

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in unlisted registered society shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

6


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2018 - 6).


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 December 2018
6,995


Additions
108



At 30 November 2019

7,103



Depreciation


At 1 December 2018
3,802


Charge for the year on owned assets
1,421



At 30 November 2019

5,223



Net book value



At 30 November 2019
1,880



At 30 November 2018
3,193


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 December 2018
45,925


Additions
15,246



At 30 November 2019
61,171





6.


Debtors

2019
2018
7


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

6.Debtors (continued)

£
£


Trade debtors
21,304
21,120

Other debtors
-
36,397

Prepayments and accrued income
19,886
8,000

41,190
65,517



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
978
303

Other taxation and social security
14,046
9,869

Other creditors
949
355

Accruals and deferred income
4,087
3,586

20,060
14,113



8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £3,692 (2018: £3,886). Contributions totalling £409 (2018: £355) were payable to the fund at the balance sheet date and are included in creditors.


9.


Commitments under operating leases

At 30 November 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
16,000
15,607

Later than 1 year and not later than 5 years
8,000
31,215

24,000
46,822

8


 
DUNELM ENERGY LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2019

10.


Related party transactions

Included in other creditors is an amount due to a director of £540 (2018: £nil).
The loan is interest free and repayable on demand.

 
9